Teco Image Systems Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,178	2,633	3,106	1,919	1,885	1,913
Market Cap Growth	-6.97%	-15.22%	61.88%	1.79%	-1.47%	36.00%
Enterprise Value	1,588	2,211	2,891	1,831	2,080	1,895
Last Close Price	19.35	23.40	26.82	16.11	15.43	15.23
PE Ratio	138.17	64.75	35.74	269.56	29.28	36.91
PS Ratio	1.87	2.03	2.33	1.60	1.09	1.08
PB Ratio	0.74	0.79	0.97	0.76	0.91	0.86
P/TBV Ratio	0.74	0.79	0.97	0.76	0.91	0.86
P/FCF Ratio	106.46	939.48	426.01	-	-	-
P/OCF Ratio	92.77	136.10	116.88	-	-	-
EV/Sales Ratio	1.37	1.70	2.17	1.53	1.21	1.07
EV/FCF Ratio	77.65	788.76	396.50	-	-	-
Debt / Equity Ratio	0.03	0.09	0.04	0.11	0.21	0.15
Debt / EBITDA Ratio	-	20.53	5.78	-	-	22.91
Debt / FCF Ratio	4.50	107.28	18.21	-	-	-
Net Debt / Equity Ratio	-0.20	-0.15	-0.09	-0.07	0.02	0.03
Net Debt / EBITDA Ratio	12.26	23.98	29.24	2.40	-0.99	-8.05
Net Debt / FCF Ratio	-28.80	-177.60	-39.04	4.96	-0.52	-0.70
Asset Turnover	0.34	0.33	0.38	0.39	0.56	0.64
Inventory Turnover	6.28	8.40	7.95	4.80	5.44	7.38
Quick Ratio	2.16	1.79	1.62	1.35	0.85	0.76
Current Ratio	2.61	2.06	2.00	1.70	1.26	1.10
Return on Equity (ROE)	0.39%	1.24%	3.03%	0.31%	2.99%	2.64%
Return on Assets (ROA)	-1.21%	-0.63%	-0.47%	-1.89%	-0.95%	-0.54%
Return on Invested Capital (ROIC)	-1.25%	-1.03%	-0.89%	-4.20%	-1.52%	-1.18%
Return on Capital Employed (ROCE)	-2.20%	-1.20%	-0.80%	-3.60%	-2.10%	-1.10%
Earnings Yield	0.51%	1.54%	2.80%	0.37%	3.42%	2.71%
FCF Yield	0.94%	0.11%	0.24%	-1.96%	-3.22%	-5.28%
Dividend Yield	3.91%	3.21%	2.42%	3.10%	3.31%	2.69%
Payout Ratio	660.07%	179.87%	64.75%	806.32%	71.66%	21.71%
Buyback Yield / Dilution	0.15%	0.12%	-0.32%	0.50%	21.76%	9.65%
Total Shareholder Return	4.09%	3.33%	2.10%	3.60%	25.07%	12.34%