Mustang Industrial Corp. (TPEX:5460)
16.50
-0.25 (-1.49%)
Aug 26, 2026, 1:30 PM CST
Mustang Industrial Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 246.91 | 233.34 | 276.73 | 357.86 | 386.19 | 500 |
Revenue Growth | -5.78% | -15.68% | -22.67% | -7.34% | -22.76% | -18.96% |
Gross Profit Gross Profit Growth | 74.67 | 65.3 | 84.79 | 69.5 | 70.77 | 106.93 |
Operating Income Operating Income Growth | -7.35 | -16.68 | -6.29 | -24.25 | -30.3 | -1.26 |
Net Income Net Income Growth | 10.21 | -10.24 | 13.2 | -11.99 | -19.93 | 0.45 |
Earnings Per Share EPS Growth | 0.17 | -0.17 | 0.22 | -0.20 | -0.34 | 0.01 |
EPS Growth | - | - | - | - | - | -59.24% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Adjustment and Elimination Adjustment and Elimination Growth | -0.17 | -0.18 | -0.06 | -0.06 | -0.1 |
Taiwan Stamping Business Taiwan Stamping Business Growth | 167.06 | 210.16 | 293.55 | 278.05 | 373.52 |
Mainland China Stamping Business Mainland China Stamping Business Growth | 66.45 | 66.75 | 64.36 | 108.2 | 126.58 |
Total Total Growth | 233.34 | 276.73 | 357.86 | 386.19 | 500 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 519 | 504.21 | 483.67 | 442.68 | 383.99 | 294.93 |
Total Debt Total Debt Growth | 2.92 | 3.96 | 6.44 | 4.03 | 6.52 | 8.97 |
Net Cash (Debt) Net Cash Growth | 516.08 | 500.25 | 477.24 | 438.65 | 377.48 | 285.96 |
Net Cash Growth | 12.25% | 4.82% | 8.80% | 16.21% | 32.00% | -12.22% |
Net Cash Per Share Net Cash Per Share Growth | 8.76 | 8.51 | 8.12 | 7.46 | 6.42 | 4.73 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 50.03 | 37.83 | 27.73 | 61.01 | 95.8 | 30.5 |
Capital Expenditures CapEx Growth | -7.56 | -2.62 | -0.85 | -0.09 | -7.64 | -1.38 |
Free Cash Flow Free Cash Flow Growth | 42.47 | 35.21 | 26.88 | 60.92 | 88.15 | 29.12 |
Free Cash Flow Growth | 31.82% | 31.00% | -55.88% | -30.89% | 202.75% | -66.72% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 30.24% | 27.98% | 30.64% | 19.42% | 18.32% | 21.39% |
Operating Margin | -2.98% | -7.15% | -2.27% | -6.78% | -7.85% | -0.25% |
Pretax Margin | 5.38% | -5.06% | 6.11% | -4.46% | -5.21% | 0.79% |
Profit Margin | 4.13% | -4.39% | 4.77% | -3.35% | -5.16% | 0.09% |
FCF Margin | 17.20% | 15.09% | 9.71% | 17.02% | 22.83% | 5.82% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 96.47 | - | 67.01 | - | - | 1714.91 |
P/FCF Ratio | 23.18 | 26.29 | 32.91 | 13.70 | 7.33 | 26.44 |
PS Ratio | 3.99 | 3.97 | 3.20 | 2.33 | 1.67 | 1.54 |