Mustang Industrial Corp. (TPEX:5460)
Taiwan · Delayed Price · Currency is TWD 16.50
-0.25 (-1.49%)
Aug 26, 2026, 1:30 PM CST
Mustang Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 246.91 | 233.34 | 276.73 | 357.86 | 386.19 | 500 | |
Revenue Growth | -5.78% | -15.68% | -22.67% | -7.34% | -22.76% | -18.96% |
Cost of Revenue | 172.24 | 168.04 | 191.94 | 288.36 | 315.42 | 393.07 |
Gross Profit | 74.67 | 65.3 | 84.79 | 69.5 | 70.77 | 106.93 |
Selling, General & Admin | 74.06 | 74.03 | 82.73 | 85.35 | 91.95 | 97.89 |
Research & Development | 7.92 | 7.95 | 8.36 | 8.39 | 9.12 | 10.29 |
Operating Expenses | 82.02 | 81.98 | 91.08 | 93.75 | 101.07 | 108.18 |
Operating Income | -7.35 | -16.68 | -6.29 | -24.25 | -30.3 | -1.26 |
Interest Expense | -0.1 | -0.11 | -0.05 | -0.08 | -0.11 | -0.1 |
Interest & Investment Income | 9.44 | 10.05 | 12.18 | 9.34 | 4.45 | 2.89 |
Currency Exchange Gain (Loss) | -8.57 | -8.57 | 10.87 | -2.83 | 4.35 | -2.29 |
Other Non Operating Income (Expenses) | 19.08 | 2.72 | 0.11 | 1.88 | 1.49 | 1.55 |
EBT Excluding Unusual Items | 12.49 | -12.59 | 16.81 | -15.95 | -20.13 | 0.8 |
Gain (Loss) on Sale of Investments | 0.92 | 0.92 | 0.11 | - | - | - |
Gain (Loss) on Sale of Assets | -0.13 | -0.13 | -0.01 | -0 | -0.01 | -0.02 |
Other Unusual Items | - | - | - | - | - | 3.18 |
Pretax Income | 13.28 | -11.81 | 16.9 | -15.95 | -20.14 | 3.96 |
Income Tax Expense | 3.07 | -1.57 | 3.7 | -3.95 | -0.2 | 3.51 |
Net Income | 10.21 | -10.24 | 13.2 | -11.99 | -19.93 | 0.45 |
Net Income to Common | 10.21 | -10.24 | 13.2 | -11.99 | -19.93 | 0.45 |
Net Income Growth | - | - | - | - | - | -58.12% |
Shares Outstanding (Basic) | 59 | 59 | 59 | 59 | 59 | 60 |
Shares Outstanding (Diluted) | 59 | 59 | 59 | 59 | 59 | 60 |
Shares Change | 0.25% | - | - | - | -2.71% | 2.51% |
EPS (Basic) | 0.17 | -0.17 | 0.22 | -0.20 | -0.34 | 0.01 |
EPS (Diluted) | 0.17 | -0.17 | 0.22 | -0.20 | -0.34 | 0.01 |
EPS Growth | - | - | - | - | - | -59.24% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 42.47 | 35.21 | 26.88 | 60.92 | 88.15 | 29.12 |
Free Cash Flow Per Share | 0.72 | 0.60 | 0.46 | 1.04 | 1.50 | 0.48 |
Gross Margin | 30.24% | 27.98% | 30.64% | 19.42% | 18.32% | 21.39% |
Operating Margin | -2.98% | -7.15% | -2.27% | -6.78% | -7.85% | -0.25% |
Profit Margin | 4.13% | -4.39% | 4.77% | -3.35% | -5.16% | 0.09% |
Free Cash Flow Margin | 17.20% | 15.09% | 9.71% | 17.02% | 22.83% | 5.82% |
EBITDA | 26.88 | 19.46 | 39.53 | 59.06 | 65.22 | 91.08 |
EBITDA Margin | 10.89% | 8.34% | 14.28% | 16.50% | 16.89% | 18.22% |
D&A For EBITDA | 34.23 | 36.14 | 45.82 | 83.32 | 95.53 | 92.33 |
EBIT | -7.35 | -16.68 | -6.29 | -24.25 | -30.3 | -1.26 |
EBIT Margin | -2.98% | -7.15% | -2.27% | -6.78% | -7.85% | -0.25% |
Effective Tax Rate | 23.12% | - | 21.90% | - | - | 88.65% |
Revenue as Reported | 246.91 | 233.34 | 276.73 | 357.86 | 386.19 | 500 |