MEGA International Development Co.,Ltd. (TPEX: 5529)
Taiwan
· Delayed Price · Currency is TWD 28.50
-0.10 (-0.35%)
Jan 21, 2025, 1:30 PM CST
MEGA International Development Co.,Ltd. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 136.59 | 147.28 | 162.05 | 46.77 | 284.74 | 1,531 | Upgrade
|
| Revenue Growth (YoY) | -8.12% | -9.12% | 246.51% | -83.58% | -81.40% | 669.39% | Upgrade
|
| Cost of Revenue | 90.61 | 91.45 | 122.22 | 33.03 | 190.62 | 1,488 | Upgrade
|
| Gross Profit | 45.98 | 55.83 | 39.84 | 13.73 | 94.12 | 42.81 | Upgrade
|
| Selling, General & Admin | 129.54 | 130.21 | 104.66 | 98.16 | 134.62 | 157.4 | Upgrade
|
| Operating Expenses | 129.54 | 130.21 | 104.66 | 98.16 | 134.62 | 157.4 | Upgrade
|
| Operating Income | -83.56 | -74.38 | -64.82 | -84.42 | -40.5 | -114.59 | Upgrade
|
| Interest Expense | -5.87 | -5.88 | -35.15 | -8.48 | -11.82 | -28.35 | Upgrade
|
| Interest & Investment Income | 2.31 | 1.42 | 0.07 | 0.22 | 0.61 | 0.17 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.08 | -0.1 | 3.11 | 5.21 | -0.05 | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.59 | 0.41 | 8.69 | -6.01 | 8.58 | -0.58 | Upgrade
|
| EBT Excluding Unusual Items | -87.78 | -78.54 | -88.11 | -93.48 | -43.19 | -143.24 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.11 | -1.11 | - | - | 0.2 | 0.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.27 | 3.05 | - | 0 | Upgrade
|
| Asset Writedown | - | - | - | -21.32 | - | - | Upgrade
|
| Other Unusual Items | 0.87 | 0.29 | - | -5.24 | -89.11 | - | Upgrade
|
| Pretax Income | -94.27 | -79.37 | -87.84 | -116.99 | -132.1 | -143.2 | Upgrade
|
| Income Tax Expense | - | - | - | - | 1.78 | 13.31 | Upgrade
|
| Earnings From Continuing Operations | -94.27 | -79.37 | -87.84 | -116.99 | -133.88 | -156.5 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0.64 | 3.63 | Upgrade
|
| Net Income | -94.27 | -79.37 | -87.84 | -116.99 | -133.24 | -152.87 | Upgrade
|
| Net Income to Common | -94.27 | -79.37 | -87.84 | -116.99 | -133.24 | -152.87 | Upgrade
|
| Shares Outstanding (Basic) | 81 | 69 | 69 | 63 | 49 | 49 | Upgrade
|
| Shares Outstanding (Diluted) | 81 | 69 | 69 | 63 | 49 | 49 | Upgrade
|
| Shares Change (YoY) | 17.75% | - | 8.82% | 28.91% | - | 19.18% | Upgrade
|
| EPS (Basic) | -1.16 | -1.15 | -1.28 | -1.85 | -2.72 | -3.12 | Upgrade
|
| EPS (Diluted) | -1.16 | -1.15 | -1.28 | -1.86 | -2.72 | -3.12 | Upgrade
|
| Free Cash Flow | -290.23 | -118.91 | -1,719 | -653.5 | 57.24 | 1,313 | Upgrade
|
| Free Cash Flow Per Share | -3.58 | -1.73 | -24.97 | -10.33 | 1.17 | 26.77 | Upgrade
|
| Gross Margin | 33.66% | 37.91% | 24.58% | 29.36% | 33.05% | 2.80% | Upgrade
|
| Operating Margin | -61.17% | -50.50% | -40.00% | -180.52% | -14.22% | -7.48% | Upgrade
|
| Profit Margin | -69.02% | -53.89% | -54.20% | -250.15% | -46.79% | -9.98% | Upgrade
|
| Free Cash Flow Margin | -212.48% | -80.74% | -1060.77% | -1397.35% | 20.10% | 85.78% | Upgrade
|
| EBITDA | -60.01 | -50.2 | -43.67 | -68.1 | -14.12 | -83.77 | Upgrade
|
| EBITDA Margin | -43.93% | -34.09% | -26.95% | -145.62% | -4.96% | -5.47% | Upgrade
|
| D&A For EBITDA | 23.55 | 24.18 | 21.16 | 16.32 | 26.38 | 30.82 | Upgrade
|
| EBIT | -83.56 | -74.38 | -64.82 | -84.42 | -40.5 | -114.59 | Upgrade
|
| EBIT Margin | -61.17% | -50.50% | -40.00% | -180.52% | -14.22% | -7.48% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.