MEGA International Development Co.,Ltd. (TPEX:5529)
Taiwan · Delayed Price · Currency is TWD 22.25
+0.30 (1.36%)
May 29, 2026, 1:30 PM CST
TPEX:5529 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,270 | 972.44 | 80 | 147.28 | 162.05 | 46.77 | |
Revenue Growth (YoY) | 1628.81% | 1115.60% | -45.68% | -9.12% | 246.51% | -83.58% |
Cost of Revenue | 834.93 | 646.55 | 33.25 | 91.45 | 122.22 | 33.03 |
Gross Profit | 435.36 | 325.89 | 46.75 | 55.83 | 39.84 | 13.73 |
Selling, General & Admin | 152.74 | 138.46 | 122.91 | 130.21 | 104.66 | 98.16 |
Operating Expenses | 152.74 | 138.46 | 122.91 | 130.21 | 104.66 | 98.16 |
Operating Income | 282.62 | 187.44 | -76.16 | -74.38 | -64.82 | -84.42 |
Interest Expense | -6.96 | -6.27 | 0.04 | 5.53 | -35.15 | -8.48 |
Interest & Investment Income | 4.21 | 4.18 | 3.12 | 1.42 | 0.07 | 0.22 |
Currency Exchange Gain (Loss) | -0.21 | -0.21 | -0.24 | -0.1 | 3.11 | 5.21 |
Other Non Operating Income (Expenses) | 4.32 | 0.26 | -3.96 | -11.01 | 8.69 | -6.01 |
EBT Excluding Unusual Items | 283.98 | 185.39 | -77.2 | -78.54 | -88.11 | -93.48 |
Gain (Loss) on Sale of Investments | -0.12 | -0.12 | - | -1.11 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.27 | 3.05 |
Asset Writedown | - | - | - | - | - | -21.32 |
Legal Settlements | - | - | -6.25 | - | - | - |
Other Unusual Items | 6.17 | 6.17 | 1.66 | 0.29 | - | -5.24 |
Pretax Income | 290.03 | 191.45 | -81.8 | -79.37 | -87.84 | -116.99 |
Income Tax Expense | -8.95 | -13.4 | - | - | - | - |
Earnings From Continuing Operations | 298.98 | 204.85 | -81.8 | -79.37 | -87.84 | -116.99 |
Net Income | 298.98 | 204.85 | -81.8 | -79.37 | -87.84 | -116.99 |
Net Income to Common | 298.98 | 204.85 | -81.8 | -79.37 | -87.84 | -116.99 |
Shares Outstanding (Basic) | 106 | 106 | 90 | 71 | 71 | 66 |
Shares Outstanding (Diluted) | 106 | 106 | 90 | 71 | 71 | 66 |
Shares Change (YoY) | 10.61% | 17.03% | 26.43% | - | 8.82% | 28.91% |
EPS (Basic) | 2.83 | 1.94 | -0.90 | -1.11 | -1.23 | -1.78 |
EPS (Diluted) | 2.83 | 1.94 | -0.91 | -1.11 | -1.23 | -1.79 |
Free Cash Flow | 412.54 | 232.16 | -436.02 | -118.91 | -1,719 | -653.5 |
Free Cash Flow Per Share | 3.90 | 2.19 | -4.82 | -1.66 | -24.04 | -9.95 |
Gross Margin | 34.27% | 33.51% | 58.43% | 37.91% | 24.58% | 29.37% |
Operating Margin | 22.25% | 19.28% | -95.21% | -50.50% | -40.00% | -180.52% |
Profit Margin | 23.54% | 21.07% | -102.25% | -53.89% | -54.21% | -250.15% |
Free Cash Flow Margin | 32.48% | 23.87% | -545.04% | -80.73% | -1060.77% | -1397.35% |
EBITDA | 302.27 | 207.13 | -53.39 | -50.2 | -43.67 | -68.1 |
EBITDA Margin | 23.79% | 21.30% | -66.75% | -34.09% | -26.95% | -145.62% |
D&A For EBITDA | 19.65 | 19.7 | 22.77 | 24.18 | 21.16 | 16.32 |
EBIT | 282.62 | 187.44 | -76.16 | -74.38 | -64.82 | -84.42 |
EBIT Margin | 22.25% | 19.28% | -95.21% | -50.50% | -40.00% | -180.52% |