MEGA International Development Co.,Ltd. (TPEX:5529)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
20.80
-0.25 (-1.19%)
Jul 30, 2026, 1:30 PM CST

TPEX:5529 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,270972.4480147.28162.0546.77
Revenue Growth
1628.81%1115.60%-45.68%-9.12%246.51%-83.58%
Gross Profit
435.36325.8946.7555.8339.8413.73
Operating Income
282.62187.44-76.16-74.38-64.82-84.42
Net Income
298.98204.85-81.8-79.37-87.84-116.99
Earnings Per Share
2.821.94-0.91-1.11-1.23-1.79
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Constructions Industry
1,232932.5415.4168.46102.4320.08
Adjustment and Write-Off
-10-11.53-12.31-12.17-12.36-12.52
Other
48.6451.4376.990.9971.9839.2
Total
1,270972.4480147.28162.0546.77

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
196.79115.82283.8588.6156.37185.09
Total Debt
2,0392,0312,3272,0462,218503.27
Net Cash (Debt)
-1,843-1,915-2,043-1,957-2,061-318.18
Net Cash Growth
------
Net Cash Per Share
-17.42-18.10-22.60-27.38-28.83-4.84

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
416.15235.77-435.44-111.8-1,682-595.88
Capital Expenditures
-3.61-3.61-0.58-7.11-36.9-57.62
Free Cash Flow
412.54232.16-436.02-118.91-1,719-653.5
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.27%33.51%58.43%37.91%24.58%29.37%
Operating Margin
22.25%19.28%-95.21%-50.50%-40.00%-180.52%
Pretax Margin
22.83%19.69%-102.25%-53.89%-54.20%-250.15%
Profit Margin
23.54%21.07%-102.25%-53.89%-54.21%-250.15%
FCF Margin
32.48%23.87%-545.04%-80.73%-1060.77%-1397.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.4615.01----
P/FCF Ratio
5.4013.25----
PS Ratio
1.753.1631.438.959.8845.89