TPEX:5529 Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	115.48	283.51	88.27	154.92	183.64
Trading Asset Securities	0.34	0.34	0.34	1.45	1.45
Cash & Short-Term Investments	115.82	283.85	88.6	156.37	185.09
Cash Growth	-59.20%	220.36%	-43.34%	-15.52%	794.09%
Accounts Receivable	91.18	1.54	4.56	2.75	1.91
Other Receivables	-	1.95	6.24	6.03	20.33
Receivables	91.18	3.49	10.8	8.78	22.24
Inventory	3,668	3,499	2,976	2,696	1,030
Prepaid Expenses	59.22	43.2	25.98	12.32	16.93
Other Current Assets	603.11	546	299.87	31.16	1.56
Total Current Assets	4,537	4,376	3,401	2,904	1,255
Property, Plant & Equipment	189.97	197.97	225.57	253.81	256.94
Other Intangible Assets	0.32	0.31	0.49	1.3	1.92
Long-Term Deferred Tax Assets	13.4	-	-	-	-
Other Long-Term Assets	27.54	25.72	27.06	26.4	11.95
Total Assets	4,769	4,600	3,654	3,186	1,526
Accounts Payable	160.81	89.76	129.41	20.44	9.9
Short-Term Debt	1,978	2,254	1,938	2,082	406.6
Current Portion of Long-Term Debt	25.25	28.41	28.52	24.79	6.99
Current Portion of Leases	3.67	1.15	6.72	8.53	8.73
Current Unearned Revenue	874.33	836.53	413.41	60.29	18.59
Other Current Liabilities	220.6	29.26	218.63	12.99	32.99
Total Current Liabilities	3,263	3,239	2,735	2,209	483.81
Long-Term Debt	18.38	43.66	72.04	96.17	69.29
Long-Term Leases	5.59	0.03	0.84	6.3	11.67
Other Long-Term Liabilities	-	40	42.4	2.4	1.4
Total Liabilities	3,287	3,323	2,850	2,314	566.16
Common Stock	1,018	1,018	688.37	1,241	1,241
Additional Paid-In Capital	419.72	419.72	185.12	183.8	183.8
Retained Earnings	43.69	-161.17	-79.37	-552.15	-464.31
Comprehensive Income & Other	-	-	10.53	-	-
Total Common Equity	1,482	1,277	804.65	872.17	960.01
Shareholders' Equity	1,482	1,277	804.65	872.17	960.01
Total Liabilities & Equity	4,769	4,600	3,654	3,186	1,526
Total Debt	2,031	2,327	2,046	2,218	503.27
Net Cash (Debt)	-1,915	-2,043	-1,957	-2,061	-318.18
Net Cash Per Share	-18.80	-23.48	-28.43	-29.94	-5.03
Filing Date Shares Outstanding	101.84	101.84	68.84	68.84	68.84
Total Common Shares Outstanding	101.84	101.84	68.84	68.84	68.84
Working Capital	1,275	1,137	666.82	695.54	771.57
Book Value Per Share	14.55	12.54	11.69	12.67	13.95
Tangible Book Value	1,481	1,277	804.16	870.88	958.1
Tangible Book Value Per Share	14.55	12.54	11.68	12.65	13.92
Buildings	281.86	281.86	281.86	281.04	267.41
Machinery	31.6	33.8	34.48	34.59	31.37

Source: S&P Global Market Intelligence. Standard template. Financial Sources.