Xander International Corp. (TPEX:6118)

Taiwan · Delayed Price · Currency is TWD

15.15

-0.55 (-3.50%)

Jul 30, 2026, 1:30 PM CST

Xander International Financials Overview

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10,324	10,027	9,064	8,430	9,702	9,437
Revenue Growth	11.77%	10.62%	7.52%	-13.11%	2.80%	10.93%
Gross Profit	515.95	503.66	438.23	368.66	408.13	413.23
Operating Income	41.21	43.96	29.12	3.61	46.13	43.5
Net Income	29.58	35.98	35.08	20.98	33.35	54.33
Earnings Per Share	0.33	0.40	0.39	0.23	0.37	0.60
EPS Growth	-12.04%	2.57%	67.79%	-37.32%	-38.62%	50.41%

Revenue by Geography

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Taiwan	10,322	10,024	9,047	8,425	9,702	9,433
Hong Kong and Mainland China	-	0.31	16.91	5.02	-	4.05
Vietnam	-	2	-	-	-	-
Total	10,324	10,027	9,064	8,430	9,702	9,437

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	331.18	378.14	256.9	324.81	363.28	95.54
Total Debt	1,030	896.17	599.59	635.9	549.74	37.56
Net Cash (Debt)	-699.29	-518.03	-342.69	-311.09	-186.46	57.98
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-7.68	-5.69	-3.77	-3.42	-2.05	0.64

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-150.67	-173.72	34.32	-85.75	-199.35	346.54
Capital Expenditures	-1.99	-3.39	-6.59	-13.89	-15.44	-13.19
Free Cash Flow	-152.66	-177.11	27.73	-99.64	-214.79	333.35
Free Cash Flow Growth	-	-	-	-	-	244.96%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	5.00%	5.02%	4.83%	4.37%	4.21%	4.38%
Operating Margin	0.40%	0.44%	0.32%	0.04%	0.47%	0.46%
Pretax Margin	0.39%	0.45%	0.47%	0.24%	0.43%	0.76%
Profit Margin	0.29%	0.36%	0.39%	0.25%	0.34%	0.58%
FCF Margin	-1.48%	-1.77%	0.31%	-1.18%	-2.21%	3.53%

Dividends

Fiscal Year	FY 2021
Period Ending	Dec '21 Dec 31, 2021
Dividend Per Share	0.300
Dividend Per Share Growth	-
Dividend Yield	0.64%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	48.24	50.15	62.19	120.66	100.29	78.46
P/FCF Ratio	-	-	78.67	-	-	12.79
PS Ratio	0.14	0.18	0.24	0.30	0.35	0.45