Xander International Corp. (TPEX:6118)
Taiwan · Delayed Price · Currency is TWD 15.40
-0.05 (-0.32%)
Aug 21, 2026, 1:30 PM CST
Xander International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 10,081 | 10,021 | 9,056 | 8,422 | 9,694 | 9,429 |
Other Revenue | 5.4 | 6.06 | 7.72 | 8.08 | 7.9 | 8.15 |
| 10,087 | 10,027 | 9,064 | 8,430 | 9,702 | 9,437 | |
Revenue Growth | 4.94% | 10.62% | 7.52% | -13.11% | 2.80% | 10.93% |
Cost of Revenue | 9,570 | 9,523 | 8,626 | 8,061 | 9,294 | 9,024 |
Gross Profit | 516.65 | 503.66 | 438.23 | 368.66 | 408.13 | 413.23 |
Selling, General & Admin | 420.59 | 420.59 | 393.15 | 321.54 | 337.38 | 345.19 |
Amortization of Goodwill & Intangibles | 1.07 | 1.07 | 0.63 | 0.48 | 0.33 | 0.95 |
Operating Expenses | 478.85 | 459.7 | 409.11 | 365.05 | 362 | 369.73 |
Operating Income | 37.8 | 43.96 | 29.12 | 3.61 | 46.13 | 43.5 |
Interest Expense | -20.14 | -19.37 | -13.71 | -12.77 | -6.41 | -2.66 |
Interest & Investment Income | 2.83 | 2.72 | 2.34 | 1.92 | 0.63 | 0.44 |
Currency Exchange Gain (Loss) | 11.52 | 11.52 | 4.97 | 2.43 | -3.9 | 3.54 |
Other Non Operating Income (Expenses) | -0.89 | 6.57 | 19.75 | 21.04 | 5.35 | 8.5 |
EBT Excluding Unusual Items | 31.12 | 45.4 | 42.48 | 16.23 | 41.8 | 53.32 |
Gain (Loss) on Sale of Assets | -0.56 | -0.56 | - | 3.93 | -0.09 | -0 |
Legal Settlements | - | - | - | - | - | 17 |
Other Unusual Items | 0.57 | 0.57 | 0.03 | - | - | 1.07 |
Pretax Income | 31.13 | 45.41 | 42.5 | 20.16 | 41.72 | 71.38 |
Income Tax Expense | 16.46 | 9.43 | 7.43 | -0.82 | 8.37 | 17.05 |
Earnings From Continuing Operations | 14.67 | 35.98 | 35.08 | 20.98 | 33.35 | 54.33 |
Net Income | 14.67 | 35.98 | 35.08 | 20.98 | 33.35 | 54.33 |
Net Income to Common | 14.67 | 35.98 | 35.08 | 20.98 | 33.35 | 54.33 |
Net Income Growth | -75.54% | 2.57% | 67.20% | -37.10% | -38.62% | 50.41% |
Shares Outstanding (Basic) | 91 | 91 | 91 | 91 | 91 | 91 |
Shares Outstanding (Diluted) | 92 | 91 | 91 | 91 | 91 | 91 |
Shares Change | 0.53% | 0.04% | 0.06% | -0.04% | -0.00% | 0.04% |
EPS (Basic) | 0.16 | 0.40 | 0.39 | 0.23 | 0.37 | 0.60 |
EPS (Diluted) | 0.16 | 0.40 | 0.39 | 0.23 | 0.37 | 0.60 |
EPS Growth | -75.66% | 2.57% | 67.79% | -37.32% | -38.62% | 50.41% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -122.76 | -177.11 | 27.73 | -99.64 | -214.79 | 333.35 |
Free Cash Flow Per Share | -1.34 | -1.95 | 0.30 | -1.10 | -2.36 | 3.66 |
Dividend Per Share | - | - | - | - | - | 0.300 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 5.12% | 5.02% | 4.83% | 4.37% | 4.21% | 4.38% |
Operating Margin | 0.38% | 0.44% | 0.32% | 0.04% | 0.47% | 0.46% |
Profit Margin | 0.14% | 0.36% | 0.39% | 0.25% | 0.34% | 0.58% |
Free Cash Flow Margin | -1.22% | -1.77% | 0.31% | -1.18% | -2.21% | 3.53% |
EBITDA | 47.39 | 54.22 | 40.97 | 16.98 | 57.89 | 51.65 |
EBITDA Margin | 0.47% | 0.54% | 0.45% | 0.20% | 0.60% | 0.55% |
D&A For EBITDA | 9.59 | 10.26 | 11.85 | 13.37 | 11.76 | 8.15 |
EBIT | 37.8 | 43.96 | 29.12 | 3.61 | 46.13 | 43.5 |
EBIT Margin | 0.38% | 0.44% | 0.32% | 0.04% | 0.47% | 0.46% |
Effective Tax Rate | 52.88% | 20.77% | 17.47% | - | 20.05% | 23.89% |
Revenue as Reported | 10,087 | 10,027 | 9,064 | 8,430 | 9,702 | 9,437 |