Sporton International Inc. (TPEX:6146)
Taiwan · Delayed Price · Currency is TWD 187.00
+2.00 (1.08%)
Jul 30, 2026, 9:29 AM CST
Sporton International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,565 | 4,495 | 4,555 | 4,832 | 5,015 | 4,321 |
| 4,565 | 4,495 | 4,555 | 4,832 | 5,015 | 4,321 | |
Revenue Growth | 0.73% | -1.34% | -5.73% | -3.64% | 16.07% | 22.94% |
Cost of Revenue | 2,450 | 2,423 | 2,268 | 2,258 | 2,257 | 2,159 |
Gross Profit | 2,116 | 2,072 | 2,287 | 2,575 | 2,758 | 2,162 |
Selling, General & Admin | 676.33 | 633.25 | 673.98 | 706.46 | 863.58 | 679.32 |
Research & Development | 93.77 | 92.23 | 62.4 | 74.1 | 63.71 | 54.37 |
Operating Expenses | 753.84 | 728.54 | 763.68 | 801.87 | 928.01 | 725.98 |
Operating Income | 1,362 | 1,343 | 1,524 | 1,773 | 1,830 | 1,436 |
Interest Expense | -6.94 | -7.64 | -8.81 | -3.91 | -4.2 | -5.71 |
Interest & Investment Income | 36.64 | 32.12 | 43.99 | 35.85 | 20.82 | 7.18 |
Currency Exchange Gain (Loss) | 1.87 | 4.96 | 115.85 | 82.89 | 191.44 | -15.41 |
Other Non Operating Income (Expenses) | 1.89 | 0.58 | 2.31 | 5.37 | 10.53 | 1.9 |
EBT Excluding Unusual Items | 1,395 | 1,373 | 1,677 | 1,893 | 2,049 | 1,424 |
Gain (Loss) on Sale of Assets | -0.05 | - | -0.85 | -3.04 | -0.06 | -3.67 |
Other Unusual Items | 0.35 | 6.27 | 0.94 | 0.46 | 0.04 | 2.36 |
Pretax Income | 1,396 | 1,380 | 1,677 | 1,890 | 2,049 | 1,423 |
Income Tax Expense | 228.8 | 224.21 | 332.11 | 379.08 | 447.57 | 307.81 |
Earnings From Continuing Operations | 1,167 | 1,156 | 1,345 | 1,511 | 1,601 | 1,115 |
Minority Interest in Earnings | -57.74 | -58.88 | -55.38 | -52.85 | -63.39 | -46.61 |
Net Income | 1,109 | 1,097 | 1,290 | 1,458 | 1,538 | 1,068 |
Net Income to Common | 1,109 | 1,097 | 1,290 | 1,458 | 1,538 | 1,068 |
Net Income Growth | -10.64% | -14.95% | -11.58% | -5.15% | 43.95% | 43.98% |
Shares Outstanding (Basic) | 102 | 102 | 102 | 102 | 102 | 102 |
Shares Outstanding (Diluted) | 102 | 102 | 102 | 102 | 103 | 102 |
Shares Change | -0.10% | -0.10% | -0.03% | -0.21% | 0.23% | 0.21% |
EPS (Basic) | 10.89 | 10.77 | 12.66 | 14.32 | 15.09 | 10.49 |
EPS (Diluted) | 10.85 | 10.73 | 12.61 | 14.25 | 15.00 | 10.44 |
EPS Growth | -10.63% | -14.91% | -11.51% | -5.00% | 43.70% | 43.64% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,348 | 1,193 | 1,365 | 1,291 | 1,682 | 1,482 |
Free Cash Flow Per Share | 13.19 | 11.68 | 13.34 | 12.62 | 16.41 | 14.49 |
Dividend Per Share | 12.000 | 12.000 | 10.100 | 10.500 | 10.476 | 8.571 |
Dividend Growth | 18.81% | 18.81% | -3.81% | 0.23% | 22.22% | 50.00% |
Gross Margin | 46.34% | 46.10% | 50.21% | 53.28% | 54.99% | 50.03% |
Operating Margin | 29.83% | 29.89% | 33.45% | 36.68% | 36.49% | 33.23% |
Profit Margin | 24.30% | 24.40% | 28.31% | 30.18% | 30.66% | 24.72% |
Free Cash Flow Margin | 29.52% | 26.55% | 29.95% | 26.71% | 33.55% | 34.30% |
EBITDA | 1,774 | 1,764 | 1,955 | 2,208 | 2,242 | 1,838 |
EBITDA Margin | 38.86% | 39.24% | 42.92% | 45.68% | 44.70% | 42.55% |
D&A For EBITDA | 412.22 | 420.16 | 431.67 | 434.93 | 411.6 | 402.47 |
EBIT | 1,362 | 1,343 | 1,524 | 1,773 | 1,830 | 1,436 |
EBIT Margin | 29.83% | 29.89% | 33.45% | 36.68% | 36.49% | 33.23% |
Effective Tax Rate | 16.39% | 16.25% | 19.80% | 20.05% | 21.85% | 21.64% |
Revenue as Reported | 4,565 | 4,495 | 4,555 | 4,832 | 5,015 | 4,321 |