Gamania Digital Entertainment Co., Ltd. (TPEX:6180)
Taiwan · Delayed Price · Currency is TWD 41.60
-1.25 (-2.92%)
Sep 8, 2026, 12:37 PM CST
TPEX:6180 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,551 | 8,867 | 11,077 | 9,791 | 11,388 | 11,372 | |
Revenue Growth | -14.94% | -19.95% | 13.13% | -14.03% | 0.14% | 8.90% |
Cost of Revenue | 6,305 | 6,400 | 7,164 | 5,996 | 6,523 | 6,615 |
Gross Profit | 2,246 | 2,467 | 3,912 | 3,795 | 4,865 | 4,757 |
Selling, General & Admin | 1,793 | 1,951 | 2,821 | 2,491 | 2,619 | 2,562 |
Research & Development | 1,019 | 991.27 | 818.36 | 653.2 | 484.78 | 390.81 |
Operating Expenses | 2,811 | 2,941 | 3,654 | 3,155 | 3,106 | 3,021 |
Operating Income | -565.65 | -474.68 | 258.02 | 639.7 | 1,760 | 1,736 |
Interest Expense | -24.54 | -11.04 | -5.23 | -5.68 | -5.49 | -6.88 |
Interest & Investment Income | 27.88 | 25.19 | 41.9 | 47.97 | 20.9 | 3.45 |
Earnings From Equity Investments | 32.54 | 54.59 | 25.16 | -22.12 | -30.43 | -117.62 |
Currency Exchange Gain (Loss) | 24.99 | 20.17 | 15.57 | 5.91 | 44.46 | 11.17 |
Other Non Operating Income (Expenses) | 9.27 | 10.35 | 6.01 | 21.48 | 13.52 | -9.55 |
EBT Excluding Unusual Items | -495.51 | -375.42 | 341.43 | 687.26 | 1,803 | 1,616 |
Impairment of Goodwill | - | - | - | - | - | -72.67 |
Gain (Loss) on Sale of Investments | - | - | -15 | 0.36 | -0.9 | 0.29 |
Gain (Loss) on Sale of Assets | -0 | -0 | 2,136 | -0 | -0 | -0.05 |
Asset Writedown | -64.36 | -43.26 | -276.39 | - | -93.16 | -98.97 |
Other Unusual Items | -1.96 | - | 0.25 | 0 | - | - |
Pretax Income | -561.82 | -418.68 | 2,186 | 687.62 | 1,708 | 1,445 |
Income Tax Expense | -187.84 | -143.36 | 114.62 | 127.39 | 430.34 | 435.98 |
Earnings From Continuing Operations | -373.98 | -275.32 | 2,072 | 560.23 | 1,278 | 1,009 |
Minority Interest in Earnings | -16.36 | 5.98 | -3.92 | 14.96 | 1.59 | 97.17 |
Net Income | -390.33 | -269.34 | 2,068 | 575.19 | 1,280 | 1,106 |
Net Income to Common | -390.33 | -269.34 | 2,068 | 575.19 | 1,280 | 1,106 |
Net Income Growth | - | - | 259.49% | -55.05% | 15.68% | 26.80% |
Shares Outstanding (Basic) | 175 | 175 | 175 | 175 | 175 | 175 |
Shares Outstanding (Diluted) | 175 | 175 | 179 | 177 | 178 | 178 |
Shares Change | -1.62% | -1.82% | 1.13% | -0.97% | 0.13% | 0.91% |
EPS (Basic) | -2.23 | -1.53 | 11.78 | 3.28 | 7.29 | 6.30 |
EPS (Diluted) | -2.23 | -1.53 | 11.57 | 3.25 | 7.17 | 6.21 |
EPS Growth | - | - | 256.00% | -54.67% | 15.46% | 25.71% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -339.5 | 229.39 | 1,280 | 838.42 | 2,340 | 2,486 |
Free Cash Flow Per Share | -1.94 | 1.31 | 7.16 | 4.74 | 13.11 | 13.95 |
Dividend Per Share | 1.000 | 1.000 | 6.000 | 3.280 | 5.800 | 5.000 |
Dividend Growth | -83.33% | -83.33% | 82.93% | -43.45% | 16.00% | 25.00% |
Gross Margin | 26.26% | 27.82% | 35.32% | 38.76% | 42.72% | 41.83% |
Operating Margin | -6.62% | -5.35% | 2.33% | 6.53% | 15.45% | 15.26% |
Profit Margin | -4.57% | -3.04% | 18.67% | 5.88% | 11.24% | 9.73% |
Free Cash Flow Margin | -3.97% | 2.59% | 11.56% | 8.56% | 20.55% | 21.86% |
EBITDA | -10.53 | 52.44 | 897.63 | 1,195 | 2,248 | 2,549 |
EBITDA Margin | -0.12% | 0.59% | 8.10% | 12.21% | 19.74% | 22.42% |
D&A For EBITDA | 555.13 | 527.12 | 639.61 | 555.64 | 488.26 | 813.55 |
EBIT | -565.65 | -474.68 | 258.02 | 639.7 | 1,760 | 1,736 |
EBIT Margin | -6.62% | -5.35% | 2.33% | 6.53% | 15.45% | 15.26% |
Effective Tax Rate | - | - | 5.24% | 18.53% | 25.19% | 30.17% |