Wafer Works Corporation (TPEX: 6182)
Taiwan
· Delayed Price · Currency is TWD 30.50
+0.50 (1.67%)
Nov 19, 2024, 10:40 AM CST
Wafer Works Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 8,784 | 10,048 | 12,677 | 10,341 | 7,422 | 7,677 | Upgrade
|
| Revenue Growth (YoY) | -20.28% | -20.74% | 22.59% | 39.34% | -3.32% | -16.61% | Upgrade
|
| Cost of Revenue | 6,546 | 6,801 | 7,511 | 6,723 | 5,408 | 5,014 | Upgrade
|
| Gross Profit | 2,238 | 3,247 | 5,167 | 3,618 | 2,014 | 2,662 | Upgrade
|
| Selling, General & Admin | 946.22 | 946.72 | 993.8 | 942.72 | 904.25 | 1,033 | Upgrade
|
| Research & Development | 896.88 | 934.6 | 838.44 | 687.15 | 372.61 | 323.47 | Upgrade
|
| Operating Expenses | 1,854 | 1,881 | 1,833 | 1,629 | 1,280 | 1,357 | Upgrade
|
| Operating Income | 384.28 | 1,366 | 3,334 | 1,990 | 734.33 | 1,305 | Upgrade
|
| Interest Expense | -190.17 | -238.02 | -261.06 | -178.77 | -188.32 | -126.29 | Upgrade
|
| Interest & Investment Income | 114.36 | 63.75 | 34.82 | 10.77 | 13.53 | 23.89 | Upgrade
|
| Currency Exchange Gain (Loss) | 25.05 | 25.05 | 152.05 | -26.13 | -18 | -17.68 | Upgrade
|
| Other Non Operating Income (Expenses) | 41.42 | 243.87 | 455.1 | 64.85 | 382.38 | -2.36 | Upgrade
|
| EBT Excluding Unusual Items | 374.95 | 1,460 | 3,715 | 1,860 | 923.91 | 1,183 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.05 | 4.05 | -1.99 | 1.3 | - | 1.64 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.95 | -1.95 | -8.48 | -122.61 | 10.28 | 444.51 | Upgrade
|
| Asset Writedown | -11.84 | -11.84 | 2.2 | 129.99 | -4 | -78.94 | Upgrade
|
| Other Unusual Items | - | - | - | - | 1.37 | - | Upgrade
|
| Pretax Income | 365.2 | 1,451 | 3,706 | 1,869 | 931.55 | 1,550 | Upgrade
|
| Income Tax Expense | 88.08 | 342.43 | 703.09 | 327.44 | 240.59 | 233.61 | Upgrade
|
| Earnings From Continuing Operations | 277.12 | 1,108 | 3,003 | 1,541 | 690.97 | 1,316 | Upgrade
|
| Minority Interest in Earnings | -260.83 | -539.52 | -838.35 | -490.91 | -172.25 | -83.95 | Upgrade
|
| Net Income | 16.29 | 568.76 | 2,165 | 1,051 | 518.72 | 1,232 | Upgrade
|
| Net Income to Common | 16.29 | 568.76 | 2,165 | 1,051 | 518.72 | 1,232 | Upgrade
|
| Net Income Growth | -98.36% | -73.73% | 106.07% | 102.53% | -57.90% | -35.45% | Upgrade
|
| Shares Outstanding (Basic) | 517 | 541 | 541 | 520 | 511 | 511 | Upgrade
|
| Shares Outstanding (Diluted) | 520 | 547 | 549 | 523 | 513 | 514 | Upgrade
|
| Shares Change (YoY) | -5.01% | -0.33% | 5.11% | 1.93% | -0.17% | 1.50% | Upgrade
|
| EPS (Basic) | 0.03 | 1.05 | 4.00 | 2.02 | 1.02 | 2.41 | Upgrade
|
| EPS (Diluted) | 0.03 | 1.05 | 3.95 | 2.01 | 1.01 | 2.40 | Upgrade
|
| EPS Growth | -98.27% | -73.54% | 96.36% | 99.17% | -57.92% | -36.38% | Upgrade
|
| Free Cash Flow | -545.89 | 595.81 | 1,851 | 428.19 | -1,417 | -1,192 | Upgrade
|
| Free Cash Flow Per Share | -1.05 | 1.09 | 3.37 | 0.82 | -2.76 | -2.32 | Upgrade
|
| Dividend Per Share | - | 0.650 | 2.500 | 1.350 | 1.100 | 1.800 | Upgrade
|
| Dividend Growth | - | -74.00% | 85.19% | 22.73% | -38.89% | -28.00% | Upgrade
|
| Gross Margin | 25.48% | 32.31% | 40.76% | 34.99% | 27.14% | 34.68% | Upgrade
|
| Operating Margin | 4.37% | 13.59% | 26.30% | 19.24% | 9.89% | 17.00% | Upgrade
|
| Profit Margin | 0.19% | 5.66% | 17.08% | 10.16% | 6.99% | 16.05% | Upgrade
|
| Free Cash Flow Margin | -6.21% | 5.93% | 14.60% | 4.14% | -19.09% | -15.53% | Upgrade
|
| EBITDA | 2,103 | 2,938 | 4,867 | 3,318 | 1,853 | 2,228 | Upgrade
|
| EBITDA Margin | 23.95% | 29.24% | 38.39% | 32.09% | 24.96% | 29.02% | Upgrade
|
| D&A For EBITDA | 1,719 | 1,572 | 1,534 | 1,329 | 1,118 | 922.54 | Upgrade
|
| EBIT | 384.28 | 1,366 | 3,334 | 1,990 | 734.33 | 1,305 | Upgrade
|
| EBIT Margin | 4.37% | 13.59% | 26.30% | 19.24% | 9.89% | 17.00% | Upgrade
|
| Effective Tax Rate | 24.12% | 23.60% | 18.97% | 17.52% | 25.83% | 15.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.