Wafer Works Corporation (TPEX:6182)
Taiwan · Delayed Price · Currency is TWD 34.10
-1.35 (-3.81%)
At close: Feb 11, 2026
Wafer Works Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 9,474 | 8,721 | 10,048 | 12,677 | 10,341 | 7,422 | |
Revenue Growth (YoY) | 7.86% | -13.20% | -20.74% | 22.59% | 39.34% | -3.32% |
Cost of Revenue | 7,303 | 6,612 | 6,801 | 7,511 | 6,723 | 5,408 |
Gross Profit | 2,171 | 2,109 | 3,247 | 5,167 | 3,618 | 2,014 |
Selling, General & Admin | 993.34 | 922.65 | 946.72 | 993.8 | 942.72 | 904.25 |
Research & Development | 785.56 | 946.75 | 934.6 | 838.44 | 687.15 | 372.61 |
Operating Expenses | 1,768 | 1,870 | 1,881 | 1,833 | 1,629 | 1,280 |
Operating Income | 402.88 | 238.4 | 1,366 | 3,334 | 1,990 | 734.33 |
Interest Expense | -138.14 | -171.08 | -238.02 | -261.06 | -178.77 | -188.32 |
Interest & Investment Income | 120.88 | 138.4 | 63.75 | 34.82 | 10.77 | 13.53 |
Currency Exchange Gain (Loss) | -17.73 | 88.31 | 25.05 | 152.05 | -26.13 | -18 |
Other Non Operating Income (Expenses) | 126.1 | 91.12 | 247.91 | 455.1 | 64.85 | 382.38 |
EBT Excluding Unusual Items | 494 | 385.14 | 1,464 | 3,715 | 1,860 | 923.91 |
Gain (Loss) on Sale of Investments | - | - | - | -1.99 | 1.3 | - |
Gain (Loss) on Sale of Assets | 4.78 | -3.11 | -1.95 | -8.48 | -122.61 | 10.28 |
Asset Writedown | -5.43 | -5.43 | -11.84 | 2.2 | 129.99 | -4 |
Other Unusual Items | -1.36 | -12.43 | - | - | - | 1.37 |
Pretax Income | 491.99 | 364.17 | 1,451 | 3,706 | 1,869 | 931.55 |
Income Tax Expense | 122.81 | 70.32 | 342.43 | 703.09 | 327.44 | 240.59 |
Earnings From Continuing Operations | 369.18 | 293.85 | 1,108 | 3,003 | 1,541 | 690.97 |
Minority Interest in Earnings | -406.35 | -289.81 | -539.52 | -838.35 | -490.91 | -172.25 |
Net Income | -37.17 | 4.03 | 568.76 | 2,165 | 1,051 | 518.72 |
Net Income to Common | -37.17 | 4.03 | 568.76 | 2,165 | 1,051 | 518.72 |
Net Income Growth | - | -99.29% | -73.73% | 106.07% | 102.53% | -57.90% |
Shares Outstanding (Basic) | 572 | 549 | 541 | 541 | 520 | 511 |
Shares Outstanding (Diluted) | 572 | 550 | 547 | 549 | 523 | 513 |
Shares Change (YoY) | -1.28% | 0.44% | -0.33% | 5.11% | 1.93% | -0.17% |
EPS (Basic) | -0.06 | 0.01 | 1.05 | 4.00 | 2.02 | 1.02 |
EPS (Diluted) | -0.06 | 0.01 | 1.05 | 3.95 | 2.01 | 1.01 |
EPS Growth | - | -99.30% | -73.54% | 96.36% | 99.17% | -57.92% |
Free Cash Flow | -4,821 | -1,813 | 595.81 | 1,851 | 428.19 | -1,417 |
Free Cash Flow Per Share | -8.42 | -3.30 | 1.09 | 3.37 | 0.82 | -2.76 |
Dividend Per Share | - | - | 0.650 | 2.500 | 1.350 | 1.100 |
Dividend Growth | - | - | -74.00% | 85.19% | 22.73% | -38.89% |
Gross Margin | 22.91% | 24.18% | 32.31% | 40.76% | 34.99% | 27.14% |
Operating Margin | 4.25% | 2.73% | 13.59% | 26.30% | 19.24% | 9.89% |
Profit Margin | -0.39% | 0.05% | 5.66% | 17.08% | 10.16% | 6.99% |
Free Cash Flow Margin | -50.88% | -20.78% | 5.93% | 14.60% | 4.14% | -19.09% |
EBITDA | 2,212 | 1,996 | 2,938 | 4,867 | 3,318 | 1,853 |
EBITDA Margin | 23.35% | 22.88% | 29.24% | 38.39% | 32.09% | 24.96% |
D&A For EBITDA | 1,809 | 1,757 | 1,572 | 1,534 | 1,329 | 1,118 |
EBIT | 402.88 | 238.4 | 1,366 | 3,334 | 1,990 | 734.33 |
EBIT Margin | 4.25% | 2.73% | 13.59% | 26.30% | 19.24% | 9.89% |
Effective Tax Rate | 24.96% | 19.31% | 23.60% | 18.97% | 17.52% | 25.83% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.