Wafer Works Corporation (TPEX:6182)

Wafer Works Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 18, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	68,837	17,673	15,535	23,464	22,070	46,247
Market Cap Growth	392.68%	13.76%	-33.79%	6.31%	-52.28%	111.50%
Enterprise Value	85,475	29,603	22,646	31,739	28,931	54,280
Last Close Price	120.00	30.60	26.92	41.99	37.54	76.46

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 18, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	496.89	340.54	3851.95	41.25	10.19	44.02
Forward PE	-	35.64	36.38	72.17	14.84	24.36
PS Ratio	6.76	1.80	1.78	2.34	1.74	4.47
PB Ratio	2.45	0.69	0.61	1.29	1.18	2.77
P/TBV Ratio	4.06	1.18	1.03	1.96	1.72	4.05
P/FCF Ratio	-	-	-	39.38	11.92	108.01
P/OCF Ratio	56.11	11.30	9.19	7.12	4.18	17.24
PEG Ratio	-	0.35	0.35	0.35	0.35	-

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 18, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	8.40	3.02	2.60	3.16	2.28	5.25
EV/EBITDA Ratio	34.39	12.34	11.35	10.80	5.94	16.36
EV/EBIT Ratio	191.98	52.23	94.99	23.24	8.68	27.28
EV/FCF Ratio	-	-	-	53.27	15.63	126.77

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 18, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	0.39	0.37	0.24	0.31	0.33	0.43
Debt / EBITDA Ratio	4.41	3.76	3.01	1.85	1.24	2.13
Debt / FCF Ratio	-	-	-	9.40	3.31	16.61
Net Debt / Equity Ratio	0.20	0.17	-0.06	0.09	0.04	0.08
Net Debt / EBITDA Ratio	2.31	1.84	-0.81	0.55	0.15	0.41
Net Debt / FCF Ratio	-0.67	-0.63	0.89	2.73	0.38	3.21
Asset Turnover	0.27	0.27	0.29	0.36	0.45	0.41
Inventory Turnover	2.66	2.38	2.21	2.17	2.55	2.66
Quick Ratio	1.37	1.27	2.54	1.17	1.63	1.70
Current Ratio	2.10	2.03	3.84	1.87	2.37	2.38
Return on Equity (ROE)	1.63%	1.82%	1.34%	6.01%	16.97%	10.37%
Return on Assets (ROA)	0.74%	0.97%	0.49%	3.09%	7.42%	4.89%
Return on Invested Capital (ROIC)	1.09%	1.59%	0.88%	5.32%	14.41%	9.29%
Return on Capital Employed (ROCE)	1.20%	1.70%	0.80%	6.30%	14.00%	8.90%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 18, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	0.20%	0.29%	0.03%	2.42%	9.81%	2.27%
FCF Yield	-12.05%	-39.48%	-11.67%	2.54%	8.39%	0.93%
Dividend Yield	-	-	-	1.55%	6.66%	1.77%
Payout Ratio	-	-	8747.41%	237.77%	39.20%	53.49%
Buyback Yield / Dilution	3.70%	-4.18%	-0.44%	0.33%	-5.11%	-1.93%
Total Shareholder Return	3.70%	-4.18%	-0.44%	1.88%	1.55%	-0.17%

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 19, 2026

Data Sources Report a data error