Wafer Works Corporation (TPEX:6182)
Taiwan · Delayed Price · Currency is TWD 85.20
-8.90 (-9.46%)
Jul 30, 2026, 10:00 AM CST
Wafer Works Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 9,991 | 9,817 | 8,721 | 10,048 | 12,677 | 10,341 |
Revenue Growth | 10.37% | 12.57% | -13.20% | -20.74% | 22.59% | 39.34% |
Gross Profit Gross Profit Growth | 2,380 | 2,386 | 2,109 | 3,247 | 5,167 | 3,618 |
Operating Income Operating Income Growth | 506.94 | 566.75 | 238.4 | 1,366 | 3,334 | 1,990 |
Net Income Net Income Growth | 24.43 | 51.9 | 4.03 | 568.76 | 2,165 | 1,051 |
Earnings Per Share EPS Growth | 0.04 | 0.09 | 0.01 | 1.05 | 3.95 | 2.01 |
EPS Growth | -25.75% | 1126.16% | -99.30% | -73.54% | 96.36% | 99.17% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Taiwan Taiwan Growth | 2,767 | 2,743 | 2,494 | 3,753 | 3,003 |
Mainland China Mainland China Growth | 2,827 | 2,644 | 2,868 | 3,548 | 3,545 |
USA USA Growth | 904.96 | 962.45 | 1,791 | 1,770 | 1,251 |
Other Countries Other Countries Growth | 3,319 | 2,372 | 2,894 | 3,606 | 2,542 |
Total Total Growth | 9,817 | 8,721 | 10,048 | 12,677 | 10,341 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 4,734 | 4,919 | 7,878 | 3,970 | 5,424 | 5,737 |
Total Debt Total Debt Growth | 10,985 | 9,325 | 6,263 | 5,598 | 6,133 | 7,111 |
Net Cash (Debt) Net Cash Growth | -6,251 | -4,406 | 1,615 | -1,628 | -708.89 | -1,375 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -10.90 | -7.69 | 2.94 | -2.97 | -1.29 | -2.63 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,486 | 1,565 | 1,690 | 3,295 | 5,280 | 2,682 |
Capital Expenditures CapEx Growth | -9,359 | -8,541 | -3,502 | -2,699 | -3,429 | -2,254 |
Free Cash Flow Free Cash Flow Growth | -7,873 | -6,977 | -1,813 | 595.81 | 1,851 | 428.19 |
Free Cash Flow Growth | - | - | - | -67.81% | 332.32% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 23.82% | 24.31% | 24.18% | 32.31% | 40.76% | 34.99% |
Operating Margin | 5.07% | 5.77% | 2.73% | 13.59% | 26.30% | 19.24% |
Pretax Margin | 5.17% | 6.25% | 4.18% | 14.44% | 29.24% | 18.07% |
Profit Margin | 0.24% | 0.53% | 0.05% | 5.66% | 17.08% | 10.16% |
FCF Margin | -78.80% | -71.07% | -20.78% | 5.93% | 14.60% | 4.14% |
| Fiscal Year | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|
| Period Ending | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.650 | 2.500 | 1.350 |
Dividend Per Share Growth | -74.00% | 85.19% | 22.73% |
Dividend Yield | 1.55% | 6.66% | 1.77% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 2209.64 | 340.54 | 3851.95 | 41.25 | 10.19 | 44.02 |
Forward PE | - | 35.64 | 36.38 | 72.17 | 14.84 | 24.36 |
P/FCF Ratio | - | - | - | 39.38 | 11.92 | 108.01 |
PS Ratio | 5.40 | 1.80 | 1.78 | 2.34 | 1.74 | 4.47 |