Wafer Works Corporation (TPEX:6182)
Taiwan · Delayed Price · Currency is TWD 90.20
+5.80 (6.87%)
May 27, 2026, 1:30 PM CST
Wafer Works Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,991 | 9,817 | 8,721 | 10,048 | 12,677 | 10,341 | |
Revenue Growth (YoY) | 10.37% | 12.57% | -13.20% | -20.74% | 22.59% | 39.34% |
Cost of Revenue | 7,611 | 7,431 | 6,612 | 6,801 | 7,511 | 6,723 |
Gross Profit | 2,380 | 2,386 | 2,109 | 3,247 | 5,167 | 3,618 |
Selling, General & Admin | 1,155 | 1,103 | 922.65 | 946.72 | 993.8 | 942.72 |
Research & Development | 716.69 | 718.75 | 946.75 | 934.6 | 838.44 | 687.15 |
Operating Expenses | 1,873 | 1,820 | 1,870 | 1,881 | 1,833 | 1,629 |
Operating Income | 506.94 | 566.75 | 238.4 | 1,366 | 3,334 | 1,990 |
Interest Expense | -139.32 | -135.91 | -171.08 | -238.02 | -261.06 | -178.77 |
Interest & Investment Income | 74.99 | 103.98 | 138.4 | 63.75 | 34.82 | 10.77 |
Earnings From Equity Investments | 0.03 | 0.06 | - | - | - | - |
Currency Exchange Gain (Loss) | -75.98 | -75.98 | 88.31 | 25.05 | 152.05 | -26.13 |
Other Non Operating Income (Expenses) | 149.72 | 154.98 | 91.12 | 247.91 | 455.1 | 64.85 |
EBT Excluding Unusual Items | 516.37 | 613.87 | 385.14 | 1,464 | 3,715 | 1,860 |
Gain (Loss) on Sale of Investments | - | - | - | - | -1.99 | 1.3 |
Gain (Loss) on Sale of Assets | 1.46 | 1.46 | -3.11 | -1.95 | -8.48 | -122.61 |
Asset Writedown | - | - | -5.43 | -11.84 | 2.2 | 129.99 |
Other Unusual Items | -1.36 | -1.36 | -12.43 | - | - | - |
Pretax Income | 516.47 | 613.97 | 364.17 | 1,451 | 3,706 | 1,869 |
Income Tax Expense | 111.35 | 148.77 | 70.32 | 342.43 | 703.09 | 327.44 |
Earnings From Continuing Operations | 405.12 | 465.2 | 293.85 | 1,108 | 3,003 | 1,541 |
Minority Interest in Earnings | -380.69 | -413.3 | -289.81 | -539.52 | -838.35 | -490.91 |
Net Income | 24.43 | 51.9 | 4.03 | 568.76 | 2,165 | 1,051 |
Net Income to Common | 24.43 | 51.9 | 4.03 | 568.76 | 2,165 | 1,051 |
Net Income Growth | -23.76% | 1186.81% | -99.29% | -73.73% | 106.07% | 102.53% |
Shares Outstanding (Basic) | 574 | 572 | 549 | 541 | 541 | 520 |
Shares Outstanding (Diluted) | 574 | 573 | 550 | 547 | 549 | 523 |
Shares Change (YoY) | 2.98% | 4.18% | 0.44% | -0.33% | 5.11% | 1.93% |
EPS (Basic) | 0.04 | 0.09 | 0.01 | 1.05 | 4.00 | 2.02 |
EPS (Diluted) | 0.04 | 0.09 | 0.01 | 1.05 | 3.95 | 2.01 |
EPS Growth | -27.00% | 1126.16% | -99.30% | -73.54% | 96.36% | 99.17% |
Free Cash Flow | -7,873 | -6,977 | -1,813 | 595.81 | 1,851 | 428.19 |
Free Cash Flow Per Share | -13.72 | -12.18 | -3.30 | 1.09 | 3.37 | 0.82 |
Dividend Per Share | - | - | - | 0.650 | 2.500 | 1.350 |
Dividend Growth | - | - | - | -74.00% | 85.19% | 22.73% |
Gross Margin | 23.82% | 24.31% | 24.18% | 32.31% | 40.76% | 34.99% |
Operating Margin | 5.07% | 5.77% | 2.73% | 13.59% | 26.30% | 19.24% |
Profit Margin | 0.24% | 0.53% | 0.05% | 5.66% | 17.08% | 10.16% |
Free Cash Flow Margin | -78.80% | -71.07% | -20.78% | 5.93% | 14.60% | 4.14% |
EBITDA | 2,388 | 2,399 | 1,996 | 2,938 | 4,867 | 3,318 |
EBITDA Margin | 23.90% | 24.43% | 22.88% | 29.24% | 38.39% | 32.09% |
D&A For EBITDA | 1,881 | 1,832 | 1,757 | 1,572 | 1,534 | 1,329 |
EBIT | 506.94 | 566.75 | 238.4 | 1,366 | 3,334 | 1,990 |
EBIT Margin | 5.07% | 5.77% | 2.73% | 13.59% | 26.30% | 19.24% |
Effective Tax Rate | 21.56% | 24.23% | 19.31% | 23.60% | 18.97% | 17.52% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.