Wafer Works Corporation (TPEX:6182)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
110.00
-10.00 (-8.33%)
Aug 19, 2026, 1:30 PM CST

Wafer Works Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
10,1799,8178,72110,04812,67710,341
Revenue Growth
9.40%12.57%-13.20%-20.74%22.59%39.34%
Gross Profit
2,3822,3862,1093,2475,1673,618
Operating Income
445.4566.75238.41,3663,3341,990
Net Income
138.5451.94.03568.762,1651,051
Earnings Per Share
0.250.090.011.053.952.01
EPS Growth
-1126.16%-99.30%-73.54%96.36%99.17%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
2,7672,7432,4943,7533,003
Mainland China
2,8272,6442,8683,5483,545
USA
904.96962.451,7911,7701,251
Other Countries
3,3192,3722,8943,6062,542
Total
9,8178,72110,04812,67710,341

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,4154,9197,8783,9705,4245,737
Total Debt
10,9669,3256,2635,5986,1337,111
Net Cash (Debt)
-5,551-4,4061,615-1,628-708.89-1,375
Net Cash Growth
------
Net Cash Per Share
-10.02-7.692.94-2.97-1.29-2.63

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,2271,5651,6903,2955,2802,682
Capital Expenditures
-9,523-8,541-3,502-2,699-3,429-2,254
Free Cash Flow
-8,296-6,977-1,813595.811,851428.19
Free Cash Flow Growth
----67.81%332.32%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.41%24.31%24.18%32.31%40.76%34.99%
Operating Margin
4.38%5.77%2.73%13.59%26.30%19.24%
Pretax Margin
5.12%6.25%4.18%14.44%29.24%18.07%
Profit Margin
1.36%0.53%0.05%5.66%17.08%10.16%
FCF Margin
-81.51%-71.07%-20.78%5.93%14.60%4.14%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.6502.5001.350
Dividend Per Share Growth
-74.00%85.19%22.73%
Dividend Yield
1.55%6.66%1.77%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
496.89340.543851.9541.2510.1944.02
Forward PE
-35.6436.3872.1714.8424.36
P/FCF Ratio
---39.3811.92108.01
PS Ratio
6.761.801.782.341.744.47