Wafer Works Corporation (TPEX:6182)

Wafer Works Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	17,673	15,535	23,464	22,070	46,247	21,866
Market Cap Growth	3.98%	-33.79%	6.31%	-52.28%	111.50%	17.74%
Enterprise Value	29,603	22,646	31,739	28,931	54,280	29,006
Last Close Price	30.80	27.10	42.27	37.79	76.96	37.65
PE Ratio	-	3851.95	41.25	10.19	44.02	42.16
PS Ratio	1.87	1.78	2.34	1.74	4.47	2.95
PB Ratio	0.72	0.61	1.29	1.18	2.77	1.68
P/TBV Ratio	1.21	1.03	1.96	1.72	4.05	2.42
P/FCF Ratio	-	-	39.38	11.92	108.01	-
P/OCF Ratio	8.59	9.19	7.12	4.18	17.24	12.82
EV/Sales Ratio	3.12	2.60	3.16	2.28	5.25	3.91
EV/EBITDA Ratio	12.89	11.35	10.80	5.94	16.36	15.66
EV/EBIT Ratio	73.48	94.99	23.24	8.68	27.28	39.50
EV/FCF Ratio	-6.14	-	53.27	15.63	126.77	-
Debt / Equity Ratio	0.30	0.24	0.31	0.33	0.43	0.57
Debt / EBITDA Ratio	3.23	3.01	1.85	1.24	2.13	4.00
Debt / FCF Ratio	-	-	9.40	3.31	16.61	-
Asset Turnover	0.28	0.29	0.36	0.45	0.41	0.32
Inventory Turnover	2.48	2.21	2.17	2.55	2.66	2.30
Quick Ratio	2.02	2.94	1.17	1.63	1.70	1.07
Current Ratio	3.00	3.84	1.87	2.37	2.38	1.77
Return on Equity (ROE)	1.50%	1.34%	6.01%	16.97%	10.37%	5.31%
Return on Assets (ROA)	0.74%	0.49%	3.09%	7.42%	4.89%	2.01%
Return on Capital (ROIC)	0.81%	0.53%	3.51%	8.57%	5.61%	2.30%
Return on Capital Employed (ROCE)	1.30%	0.80%	6.30%	14.00%	8.90%	3.90%
Earnings Yield	-0.21%	0.03%	2.42%	9.81%	2.27%	2.37%
FCF Yield	-27.28%	-11.67%	2.54%	8.39%	0.93%	-6.48%
Dividend Yield	-	-	1.54%	6.62%	1.75%	2.92%
Payout Ratio	-	8747.41%	237.77%	39.20%	53.49%	177.29%
Buyback Yield / Dilution	1.28%	-0.44%	0.33%	-5.11%	-1.93%	0.17%
Total Shareholder Return	1.28%	-0.44%	1.87%	1.51%	-0.18%	3.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.