Wafer Works Corporation (TPEX: 6182)

Wafer Works Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	14,165	23,464	22,070	46,247	21,866	18,571
Market Cap Growth	-27.73%	6.31%	-52.28%	111.50%	17.74%	8.51%
Enterprise Value	21,276	31,739	28,931	54,280	29,006	23,675
Last Close Price	26.10	42.27	37.79	76.97	37.65	30.36
PE Ratio	869.37	41.25	10.19	44.02	42.15	15.07
Forward PE	35.03	72.17	14.84	24.36	22.71	8.43
PS Ratio	1.61	2.34	1.74	4.47	2.95	2.42
PB Ratio	1.00	1.29	1.18	2.77	1.68	1.43
P/TBV Ratio	1.22	1.96	1.72	4.05	2.42	2.01
P/FCF Ratio	-	39.38	11.92	108.01	-	-
P/OCF Ratio	8.06	7.12	4.18	17.24	12.82	8.25
EV/Sales Ratio	2.42	3.16	2.28	5.25	3.91	3.08
EV/EBITDA Ratio	9.74	10.80	5.94	16.36	15.66	10.63
EV/EBIT Ratio	55.37	23.24	8.68	27.28	39.50	18.14
EV/FCF Ratio	-38.97	53.27	15.63	126.77	-	-
Debt / Equity Ratio	0.24	0.31	0.33	0.43	0.57	0.50
Debt / EBITDA Ratio	2.69	1.85	1.24	2.13	4.00	2.86
Debt / FCF Ratio	-	9.40	3.31	16.61	-	-
Asset Turnover	0.29	0.36	0.45	0.41	0.32	0.37
Inventory Turnover	2.11	2.17	2.55	2.66	2.30	2.31
Quick Ratio	3.37	1.14	1.63	1.70	1.07	1.66
Current Ratio	4.36	1.87	2.37	2.38	1.77	2.40
Return on Equity (ROE)	1.29%	6.01%	16.97%	10.37%	5.31%	10.20%
Return on Assets (ROA)	0.79%	3.09%	7.42%	4.89%	2.01%	3.91%
Return on Capital (ROIC)	0.87%	3.51%	8.57%	5.61%	2.30%	4.52%
Earnings Yield	0.12%	2.42%	9.81%	2.27%	2.37%	6.64%
FCF Yield	-3.85%	2.54%	8.39%	0.93%	-6.48%	-6.42%
Dividend Yield	2.49%	1.54%	6.62%	1.75%	2.92%	5.93%
Payout Ratio	3001.28%	261.72%	39.20%	53.49%	177.29%	103.66%
Buyback Yield / Dilution	-5.92%	0.33%	-5.11%	-1.93%	0.17%	-1.50%
Total Shareholder Return	-3.42%	1.87%	1.51%	-0.18%	3.09%	4.43%

Source: S&P Capital IQ. Standard template. Financial Sources.