Full Wang International Development Co., Ltd. (TPEX:6219)
Taiwan
· Delayed Price · Currency is TWD 27.60
-0.30 (-1.08%)
May 15, 2025, 1:30 PM CST
TPEX:6219 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 4,625 | 4,770 | 2,600 | 578.02 | 3,186 | 3,191 | Upgrade
|
| Revenue | 4,625 | 4,770 | 2,600 | 578.02 | 3,186 | 3,191 | Upgrade
|
| Revenue Growth (YoY) | 69.43% | 83.44% | 349.88% | -81.86% | -0.17% | 96.65% | Upgrade
|
| Cost of Revenue | 3,430 | 3,542 | 2,047 | 423.83 | 2,485 | 2,513 | Upgrade
|
| Gross Profit | 1,195 | 1,229 | 553.51 | 154.19 | 700.73 | 678.61 | Upgrade
|
| Selling, General & Admin | 626.99 | 590.71 | 385.96 | 258.93 | 322.96 | 344.13 | Upgrade
|
| Operating Expenses | 626.99 | 590.71 | 385.96 | 258.93 | 322.96 | 344.13 | Upgrade
|
| Operating Income | 567.83 | 637.9 | 167.55 | -104.74 | 377.77 | 334.48 | Upgrade
|
| Interest Expense | -67.34 | -55.45 | -12.65 | -36.52 | -47.38 | -55.61 | Upgrade
|
| Interest & Investment Income | 10.99 | 10.89 | 8.14 | 58.96 | 18.83 | 10.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.25 | 0.25 | 0.1 | 0.43 | -0.78 | -4.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 23.38 | 79.32 | 39.41 | 10.65 | 80.08 | 5.16 | Upgrade
|
| EBT Excluding Unusual Items | 535.11 | 672.91 | 202.56 | -71.21 | 428.51 | 289.66 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.1 | -0.1 | 44.59 | -895.32 | -322.07 | 102.62 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.06 | -0.05 | - | - | Upgrade
|
| Legal Settlements | - | - | -17.63 | -5.98 | -8.64 | -9.87 | Upgrade
|
| Other Unusual Items | 5.77 | 5.77 | - | 0.96 | - | - | Upgrade
|
| Pretax Income | 540.79 | 678.59 | 229.57 | -971.6 | 97.81 | 382.42 | Upgrade
|
| Income Tax Expense | 61 | 73.63 | 36.46 | 6.06 | 29.99 | 19.83 | Upgrade
|
| Net Income | 479.79 | 604.96 | 193.11 | -977.66 | 67.82 | 362.59 | Upgrade
|
| Net Income to Common | 479.79 | 604.96 | 193.11 | -977.66 | 67.82 | 362.59 | Upgrade
|
| Net Income Growth | 125.76% | 213.27% | - | - | -81.30% | 80.86% | Upgrade
|
| Shares Outstanding (Basic) | 120 | 119 | 96 | 94 | 94 | 94 | Upgrade
|
| Shares Outstanding (Diluted) | 120 | 119 | 96 | 94 | 94 | 94 | Upgrade
|
| Shares Change (YoY) | 18.19% | 24.73% | 1.89% | -0.15% | -0.35% | 0.09% | Upgrade
|
| EPS (Basic) | 4.01 | 5.08 | 2.02 | -10.40 | 0.72 | 3.86 | Upgrade
|
| EPS (Diluted) | 3.99 | 5.06 | 2.02 | -10.40 | 0.72 | 3.83 | Upgrade
|
| EPS Growth | 90.89% | 151.01% | - | - | -81.20% | 80.01% | Upgrade
|
| Free Cash Flow | -626.59 | -2,161 | -91.44 | -761.9 | 206.82 | 633.19 | Upgrade
|
| Free Cash Flow Per Share | -5.22 | -18.08 | -0.95 | -8.10 | 2.20 | 6.70 | Upgrade
|
| Dividend Per Share | 0.700 | 0.700 | - | - | 0.409 | 3.276 | Upgrade
|
| Dividend Growth | - | - | - | - | -87.50% | 70.94% | Upgrade
|
| Gross Margin | 25.83% | 25.76% | 21.29% | 26.67% | 22.00% | 21.27% | Upgrade
|
| Operating Margin | 12.28% | 13.37% | 6.44% | -18.12% | 11.86% | 10.48% | Upgrade
|
| Profit Margin | 10.37% | 12.68% | 7.43% | -169.14% | 2.13% | 11.36% | Upgrade
|
| Free Cash Flow Margin | -13.55% | -45.30% | -3.52% | -131.81% | 6.49% | 19.84% | Upgrade
|
| EBITDA | 590.76 | 653.46 | 177.9 | -92.56 | 390.86 | 343.69 | Upgrade
|
| EBITDA Margin | 12.77% | 13.70% | 6.84% | -16.01% | 12.27% | 10.77% | Upgrade
|
| D&A For EBITDA | 22.93 | 15.56 | 10.35 | 12.18 | 13.1 | 9.21 | Upgrade
|
| EBIT | 567.83 | 637.9 | 167.55 | -104.74 | 377.77 | 334.48 | Upgrade
|
| EBIT Margin | 12.28% | 13.37% | 6.44% | -18.12% | 11.86% | 10.48% | Upgrade
|
| Effective Tax Rate | 11.28% | 10.85% | 15.88% | - | 30.66% | 5.18% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.