Full Wang International Development Co., Ltd. (TPEX: 6219)
Taiwan
· Delayed Price · Currency is TWD 38.70
+2.45 (6.76%)
Nov 15, 2024, 1:30 PM CST
Full Wang International Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 2,583 | 2,600 | 578.02 | 3,186 | 3,191 | 1,607 | Upgrade
|
| Other Revenue | - | - | - | - | - | 16.29 | Upgrade
|
| Revenue | 2,583 | 2,600 | 578.02 | 3,186 | 3,191 | 1,623 | Upgrade
|
| Revenue Growth (YoY) | 27.21% | 349.88% | -81.86% | -0.17% | 96.65% | -31.84% | Upgrade
|
| Cost of Revenue | 1,959 | 2,047 | 423.83 | 2,485 | 2,513 | 1,207 | Upgrade
|
| Gross Profit | 623.6 | 553.51 | 154.19 | 700.73 | 678.61 | 416.27 | Upgrade
|
| Selling, General & Admin | 446.99 | 385.96 | 258.93 | 322.96 | 344.13 | 294.28 | Upgrade
|
| Operating Expenses | 446.99 | 385.96 | 258.93 | 322.96 | 344.13 | 294.28 | Upgrade
|
| Operating Income | 176.6 | 167.55 | -104.74 | 377.77 | 334.48 | 121.99 | Upgrade
|
| Interest Expense | -35.68 | -12.65 | -36.52 | -47.38 | -55.61 | -53.24 | Upgrade
|
| Interest & Investment Income | 8.56 | 8.14 | 58.96 | 18.83 | 10.02 | 2.83 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.19 | 0.1 | 0.43 | -0.78 | -4.4 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 73.8 | 39.41 | 10.65 | 80.08 | 5.16 | 8.11 | Upgrade
|
| EBT Excluding Unusual Items | 223.08 | 202.56 | -71.21 | 428.51 | 289.66 | 79.69 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.51 | 44.59 | -895.32 | -322.07 | 102.62 | 130.89 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.06 | 0.06 | -0.05 | - | - | - | Upgrade
|
| Legal Settlements | -8.87 | -17.63 | -5.98 | -8.64 | -9.87 | - | Upgrade
|
| Other Unusual Items | - | - | 0.96 | - | - | - | Upgrade
|
| Pretax Income | 214.78 | 229.57 | -971.6 | 97.81 | 382.42 | 210.58 | Upgrade
|
| Income Tax Expense | 18.7 | 36.46 | 6.06 | 29.99 | 19.83 | 10.11 | Upgrade
|
| Net Income | 196.08 | 193.11 | -977.66 | 67.82 | 362.59 | 200.48 | Upgrade
|
| Net Income to Common | 196.08 | 193.11 | -977.66 | 67.82 | 362.59 | 200.48 | Upgrade
|
| Net Income Growth | 182.16% | - | - | -81.30% | 80.86% | 83.25% | Upgrade
|
| Shares Outstanding (Basic) | 115 | 96 | 94 | 94 | 94 | 94 | Upgrade
|
| Shares Outstanding (Diluted) | 115 | 96 | 94 | 94 | 94 | 94 | Upgrade
|
| Shares Change (YoY) | 21.90% | 1.89% | -0.15% | -0.35% | 0.09% | 0.15% | Upgrade
|
| EPS (Basic) | 1.71 | 2.02 | -10.40 | 0.72 | 3.86 | 2.13 | Upgrade
|
| EPS (Diluted) | 1.71 | 2.02 | -10.40 | 0.72 | 3.83 | 2.13 | Upgrade
|
| EPS Growth | 131.48% | - | - | -81.20% | 80.01% | 83.10% | Upgrade
|
| Free Cash Flow | -1,163 | -91.44 | -761.9 | 206.82 | 633.19 | 793.13 | Upgrade
|
| Free Cash Flow Per Share | -10.15 | -0.95 | -8.10 | 2.20 | 6.70 | 8.40 | Upgrade
|
| Dividend Per Share | - | - | - | 0.409 | 3.276 | 1.917 | Upgrade
|
| Dividend Growth | - | - | - | -87.50% | 70.94% | 82.82% | Upgrade
|
| Gross Margin | 24.14% | 21.29% | 26.68% | 22.00% | 21.27% | 25.65% | Upgrade
|
| Operating Margin | 6.84% | 6.44% | -18.12% | 11.86% | 10.48% | 7.52% | Upgrade
|
| Profit Margin | 7.59% | 7.43% | -169.14% | 2.13% | 11.36% | 12.35% | Upgrade
|
| Free Cash Flow Margin | -45.02% | -3.52% | -131.81% | 6.49% | 19.84% | 48.87% | Upgrade
|
| EBITDA | 187.04 | 177.9 | -92.56 | 390.86 | 343.69 | 132.82 | Upgrade
|
| EBITDA Margin | 7.24% | 6.84% | -16.01% | 12.27% | 10.77% | 8.18% | Upgrade
|
| D&A For EBITDA | 10.44 | 10.35 | 12.18 | 13.1 | 9.21 | 10.83 | Upgrade
|
| EBIT | 176.6 | 167.55 | -104.74 | 377.77 | 334.48 | 121.99 | Upgrade
|
| EBIT Margin | 6.84% | 6.44% | -18.12% | 11.86% | 10.48% | 7.52% | Upgrade
|
| Effective Tax Rate | 8.71% | 15.88% | - | 30.66% | 5.18% | 4.80% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 1,623 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.