Full Wang International Development Co., Ltd. (TPEX:6219)
13.10
+0.55 (4.38%)
Jun 12, 2026, 1:30 PM CST
TPEX:6219 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,912 | 2,770 | 4,770 | 2,600 | 578.02 | 3,186 |
| 3,912 | 2,770 | 4,770 | 2,600 | 578.02 | 3,186 | |
Revenue Growth (YoY) | -15.42% | -41.94% | 83.44% | 349.88% | -81.86% | -0.17% |
Cost of Revenue | 3,219 | 2,356 | 3,542 | 2,047 | 423.83 | 2,485 |
Gross Profit | 693.59 | 413.98 | 1,229 | 553.51 | 154.19 | 700.73 |
Selling, General & Admin | 530.5 | 496.21 | 590.71 | 385.96 | 258.93 | 322.96 |
Operating Expenses | 529.8 | 495.51 | 590.71 | 385.96 | 258.93 | 322.96 |
Operating Income | 163.79 | -81.53 | 637.9 | 167.55 | -104.74 | 377.77 |
Interest Expense | -98.21 | -74.45 | -55.45 | -12.65 | -36.52 | -47.38 |
Interest & Investment Income | 13.07 | 13.13 | 10.89 | 8.14 | 58.96 | 18.83 |
Currency Exchange Gain (Loss) | -0.16 | -0.16 | 0.25 | 0.1 | 0.43 | -0.78 |
Other Non Operating Income (Expenses) | 83.13 | 84.63 | 79.32 | 39.41 | 10.65 | 80.08 |
EBT Excluding Unusual Items | 161.62 | -58.37 | 672.91 | 202.56 | -71.21 | 428.51 |
Gain (Loss) on Sale of Investments | 0.57 | 0.57 | -0.1 | 44.59 | -895.32 | -322.07 |
Gain (Loss) on Sale of Assets | - | - | - | 0.06 | -0.05 | - |
Legal Settlements | - | - | - | -17.63 | -5.98 | -8.64 |
Other Unusual Items | -0.03 | -0.03 | 5.77 | - | 0.96 | - |
Pretax Income | 162.17 | -57.82 | 678.59 | 229.57 | -971.6 | 97.81 |
Income Tax Expense | 63.74 | 37.38 | 73.63 | 36.46 | 6.06 | 29.99 |
Net Income | 98.43 | -95.2 | 604.96 | 193.11 | -977.66 | 67.82 |
Net Income to Common | 98.43 | -95.2 | 604.96 | 193.11 | -977.66 | 67.82 |
Net Income Growth | -79.49% | - | 213.27% | - | - | -81.30% |
Shares Outstanding (Basic) | 125 | 125 | 125 | 101 | 99 | 99 |
Shares Outstanding (Diluted) | 125 | 125 | 125 | 101 | 99 | 99 |
Shares Change (YoY) | -0.40% | -0.38% | 24.71% | 1.89% | -0.15% | -0.35% |
EPS (Basic) | 0.79 | -0.76 | 4.84 | 1.92 | -9.90 | 0.69 |
EPS (Diluted) | 0.79 | -0.76 | 4.82 | 1.92 | -9.90 | 0.69 |
EPS Growth | -79.40% | - | 151.06% | - | - | -81.20% |
Free Cash Flow | -2,291 | -1,949 | -2,161 | -91.44 | -761.9 | 206.82 |
Free Cash Flow Per Share | -18.33 | -15.59 | -17.23 | -0.91 | -7.72 | 2.09 |
Dividend Per Share | - | - | 0.700 | - | - | 0.390 |
Dividend Growth | - | - | - | - | - | -87.50% |
Gross Margin | 17.73% | 14.95% | 25.76% | 21.29% | 26.67% | 22.00% |
Operating Margin | 4.19% | -2.94% | 13.37% | 6.44% | -18.12% | 11.86% |
Profit Margin | 2.52% | -3.44% | 12.68% | 7.43% | -169.14% | 2.13% |
Free Cash Flow Margin | -58.55% | -70.36% | -45.30% | -3.52% | -131.81% | 6.49% |
EBITDA | 214.46 | -39.88 | 653.46 | 177.9 | -92.56 | 390.86 |
EBITDA Margin | 5.48% | -1.44% | 13.70% | 6.84% | -16.01% | 12.27% |
D&A For EBITDA | 50.67 | 41.65 | 15.56 | 10.35 | 12.18 | 13.1 |
EBIT | 163.79 | -81.53 | 637.9 | 167.55 | -104.74 | 377.77 |
EBIT Margin | 4.19% | -2.94% | 13.37% | 6.44% | -18.12% | 11.86% |
Effective Tax Rate | 39.31% | - | 10.85% | 15.88% | - | 30.66% |