Full Wang International Development Co., Ltd. (TPEX:6219)
Taiwan · Delayed Price · Currency is TWD 13.10
+0.55 (4.38%)
Jun 12, 2026, 1:30 PM CST
TPEX:6219 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 98.43 | -95.2 | 604.96 | 193.11 | -977.66 | 67.82 |
Depreciation & Amortization | 64.49 | 55.46 | 23.55 | 16.21 | 23.42 | 21.72 |
Other Amortization | 1.62 | 1.62 | 0.99 | 0.63 | 0.66 | - |
Loss (Gain) From Sale of Assets | - | - | - | - | 0.05 | - |
Loss (Gain) From Sale of Investments | 3.84 | -0.57 | 0.1 | -45.02 | 895.3 | 322.07 |
Stock-Based Compensation | 10.53 | 13.72 | 8.19 | 3.59 | - | - |
Provision & Write-off of Bad Debts | -0.7 | -0.7 | - | - | - | 0.45 |
Other Operating Activities | -23.7 | -41.96 | -54.24 | 8.48 | -78.33 | -160.66 |
Change in Accounts Receivable | -240.3 | -27.61 | -1,298 | -423.63 | 788.17 | -775.77 |
Change in Inventory | -1,880 | -1,986 | -1,184 | -22.39 | -1,647 | 47.89 |
Change in Accounts Payable | 344.38 | 419.87 | 267.24 | 179.79 | 46.77 | 260.79 |
Change in Unearned Revenue | -531.59 | -177.38 | -238.14 | 122.82 | 69.43 | 705.69 |
Change in Other Net Operating Assets | -44.57 | 11.18 | 21.26 | -108.13 | 129.53 | -256.54 |
Operating Cash Flow | -2,198 | -1,827 | -1,848 | -74.55 | -749.68 | 233.46 |
Operating Cash Flow Growth | - | - | - | - | - | -63.74% |
Capital Expenditures | -93.06 | -121.31 | -312.99 | -16.89 | -12.22 | -26.64 |
Sale (Purchase) of Intangibles | -0.76 | -0.76 | -2.53 | -0.94 | -0.48 | -0.58 |
Investment in Securities | -12.55 | -9.62 | 25.42 | 539.51 | 239.24 | -507.38 |
Other Investing Activities | -308.51 | -311.73 | -210.59 | 14.93 | 89.3 | 36.82 |
Investing Cash Flow | -414.88 | -443.42 | -500.68 | 536.61 | 315.84 | -497.77 |
Short-Term Debt Issued | - | 3,325 | 4,589 | 2,325 | 10,158 | 23,501 |
Long-Term Debt Issued | - | 631.78 | 1,135 | 200 | - | - |
Total Debt Issued | 5,247 | 3,957 | 5,724 | 2,525 | 10,158 | 23,501 |
Short-Term Debt Repaid | - | -1,352 | -2,345 | -2,255 | -10,153 | -23,112 |
Long-Term Debt Repaid | - | -28.4 | -1,018 | -710.81 | -7.91 | -6.54 |
Total Debt Repaid | -3,065 | -1,380 | -3,364 | -2,966 | -10,161 | -23,119 |
Net Debt Issued (Repaid) | 2,182 | 2,577 | 2,360 | -440.72 | -3.49 | 381.75 |
Issuance of Common Stock | - | - | - | 428.75 | - | - |
Common Dividends Paid | -83.31 | -83.31 | - | - | -38.5 | -308.03 |
Other Financing Activities | -0.21 | 0.97 | -0.1 | -0.11 | 0.28 | -0.36 |
Financing Cash Flow | 2,098 | 2,495 | 2,360 | -12.07 | -41.72 | 73.36 |
Foreign Exchange Rate Adjustments | - | - | - | 0.44 | 0.31 | -0.75 |
Net Cash Flow | -514.12 | 224.06 | 11.64 | 450.43 | -475.26 | -191.71 |
Free Cash Flow | -2,291 | -1,949 | -2,161 | -91.44 | -761.9 | 206.82 |
Free Cash Flow Growth | - | - | - | - | - | -67.34% |
Free Cash Flow Margin | -58.55% | -70.36% | -45.30% | -3.52% | -131.81% | 6.49% |
Free Cash Flow Per Share | -18.33 | -15.59 | -17.23 | -0.91 | -7.72 | 2.09 |
Cash Interest Paid | 69.85 | 69.85 | 50.8 | 14.44 | 37.63 | 111.63 |
Cash Income Tax Paid | 53.16 | 53.16 | 63.85 | 2.48 | 31.64 | 38.8 |
Levered Free Cash Flow | -1,472 | -2,025 | -2,056 | -547.64 | 163.34 | -450 |
Unlevered Free Cash Flow | -1,411 | -1,979 | -2,021 | -539.73 | 186.16 | -420.39 |
Change in Working Capital | -2,352 | -1,760 | -2,431 | -251.54 | -613.12 | -17.94 |