Full Wang International Development Co., Ltd. (TPEX: 6219)

Full Wang International Development Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	649.07	648.24	197.81	673.07	864.78	587.84
Short-Term Investments	574.14	-	-	1.63	1.51	221.05
Trading Asset Securities	-	-	31.42	305.56	624.49	515.31
Cash & Short-Term Investments	1,223	648.24	229.23	980.25	1,491	1,324
Cash Growth	237.36%	182.79%	-76.62%	-34.25%	12.58%	-5.94%
Accounts Receivable	30.71	467.61	45.34	839.34	67.4	36.66
Other Receivables	32.92	117.69	70.55	87.92	563.36	66.71
Receivables	63.63	585.3	115.89	927.26	630.77	103.36
Inventory	8,778	7,212	7,020	5,258	5,271	5,336
Prepaid Expenses	-	20.03	21.52	30.59	48.6	-
Other Current Assets	644.63	1,237	1,044	2,155	1,127	184.61
Total Current Assets	10,709	9,702	8,431	9,351	8,568	6,948
Property, Plant & Equipment	425.97	210.43	199	219.64	25.78	34.32
Long-Term Investments	616.66	4.02	0.02	0.02	0.02	581.77
Other Intangible Assets	1.79	1.23	0.92	1.1	1.12	0.18
Long-Term Deferred Tax Assets	38.1	33.86	30.15	28.11	15.08	21.62
Other Long-Term Assets	44.77	335.07	1,032	1,066	1,131	232.83
Total Assets	11,837	10,287	9,694	10,665	9,741	7,818
Accounts Payable	609.34	704.49	546.16	517.76	289.86	278.5
Accrued Expenses	-	76.08	23.81	31.91	63.7	33.88
Short-Term Debt	6,291	5,177	5,108	5,104	4,766	3,624
Current Portion of Long-Term Debt	-	999.91	699.88	-	-	399.95
Current Portion of Leases	16.82	15.56	11.59	12.63	2.19	10.04
Current Income Taxes Payable	27.99	37.72	-	14.09	9.88	11.43
Current Unearned Revenue	1,581	1,356	1,233	1,164	458.34	233.31
Other Current Liabilities	174.94	78.27	50.63	54.72	318.27	67.16
Total Current Liabilities	8,701	8,446	7,673	6,899	5,909	4,658
Long-Term Debt	1,298	199.6	999.61	1,699	1,698	1,298
Long-Term Leases	154.89	152.3	156.56	173.78	2.42	2.12
Other Long-Term Liabilities	-	-	0.8	14.06	11.78	1.52
Total Liabilities	10,154	8,798	8,830	8,786	7,621	5,960
Common Stock	1,190	1,190	1,540	1,540	1,540	1,540
Additional Paid-In Capital	-	274.9	92.57	92.57	92.57	92.57
Retained Earnings	213.44	24.08	-769.03	247.14	487.35	225.19
Comprehensive Income & Other	278.85	0.07	-0.44	-0.75	-	-
Shareholders' Equity	1,682	1,489	863.26	1,879	2,120	1,858
Total Liabilities & Equity	11,837	10,287	9,694	10,665	9,741	7,818
Total Debt	7,761	6,545	6,976	6,990	6,469	5,335
Net Cash (Debt)	-6,538	-5,897	-6,746	-6,009	-4,979	-4,010
Net Cash Per Share	-57.05	-61.55	-71.76	-63.82	-52.69	-42.48
Filing Date Shares Outstanding	119.5	119.02	94.02	94.02	94.02	94.02
Total Common Shares Outstanding	119.5	119.02	94.02	94.02	94.02	94.02
Working Capital	2,008	1,257	757.76	2,451	2,659	2,289
Book Value Per Share	14.08	12.51	9.18	19.99	22.55	19.76
Tangible Book Value	1,681	1,488	862.34	1,878	2,119	1,858
Tangible Book Value Per Share	14.06	12.50	9.17	19.98	22.54	19.76
Machinery	-	48.47	47.82	41.99	52.58	51.25
Construction In Progress	-	26.52	4.08	-	-	-
Leasehold Improvements	-	14.38	14.38	12.79	19.18	12.67

Source: S&P Capital IQ. Standard template. Financial Sources.