Macnica Galaxy Inc. (TPEX:6227)
Taiwan · Delayed Price · Currency is TWD 118.50
+0.50 (0.42%)
Aug 21, 2026, 1:30 PM CST
Macnica Galaxy Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 20,576 | 17,489 | 12,327 | 13,500 | 15,002 | 14,280 | |
Revenue Growth | 34.28% | 41.88% | -8.69% | -10.01% | 5.05% | 39.35% |
Cost of Revenue | 18,522 | 15,997 | 11,033 | 12,198 | 13,630 | 13,196 |
Gross Profit | 2,054 | 1,493 | 1,293 | 1,302 | 1,371 | 1,084 |
Selling, General & Admin | 695.68 | 603.1 | 578.56 | 550 | 511.46 | 449.54 |
Research & Development | 159.01 | 135.35 | 122.12 | 121.93 | 123.98 | 101.91 |
Operating Expenses | 855.79 | 739.35 | 703.51 | 672.49 | 635.33 | 551.28 |
Operating Income | 1,199 | 753.4 | 589.54 | 629.89 | 735.73 | 533.1 |
Interest Expense | -74.67 | -91.9 | -43.7 | -169.36 | -65.82 | -11.56 |
Interest & Investment Income | 2.55 | 2.45 | 2.8 | 2.09 | 0.53 | 0.19 |
Currency Exchange Gain (Loss) | 54.19 | 54.19 | 72.34 | -39.48 | 40.85 | 7.55 |
Other Non Operating Income (Expenses) | 75 | 3.91 | 4.46 | 4.57 | 22.42 | 12.6 |
EBT Excluding Unusual Items | 1,256 | 722.04 | 625.44 | 427.71 | 733.72 | 541.88 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0.2 | -0.06 | -1.77 | -0.01 |
Other Unusual Items | - | - | -8.42 | - | - | - |
Pretax Income | 1,256 | 722.03 | 616.82 | 427.65 | 731.95 | 541.87 |
Income Tax Expense | 247.81 | 126.57 | 113.26 | 83.38 | 153.46 | 118.55 |
Earnings From Continuing Operations | 1,008 | 595.46 | 503.57 | 344.27 | 578.48 | 423.31 |
Minority Interest in Earnings | -29.07 | -21.75 | -13.56 | -25.84 | - | - |
Net Income | 978.67 | 573.71 | 490 | 318.43 | 578.48 | 423.31 |
Preferred Dividends & Other Adjustments | - | - | -8.42 | -12.95 | - | - |
Net Income to Common | 978.67 | 573.71 | 498.42 | 331.38 | 578.48 | 423.31 |
Net Income Growth | 138.10% | 15.10% | 50.41% | -42.72% | 36.66% | 112.96% |
Shares Outstanding (Basic) | 76 | 76 | 76 | 76 | 76 | 76 |
Shares Outstanding (Diluted) | 78 | 77 | 77 | 78 | 79 | 78 |
Shares Change | 0.90% | 0.12% | -0.96% | -1.08% | 1.11% | 0.55% |
EPS (Basic) | 12.84 | 7.54 | 6.55 | 4.35 | 7.60 | 5.56 |
EPS (Diluted) | 12.59 | 7.42 | 6.46 | 4.25 | 7.34 | 5.43 |
EPS Growth | 142.19% | 14.86% | 52.00% | -42.10% | 35.17% | 112.11% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -360.71 | 163.65 | 1,361 | 2,245 | -1,641 | -57.03 |
Free Cash Flow Per Share | -4.64 | 2.12 | 17.63 | 28.79 | -20.82 | -0.73 |
Dividend Per Share | 4.500 | 4.500 | 3.800 | 2.500 | 4.300 | 3.350 |
Dividend Growth | 18.42% | 18.42% | 52.00% | -41.86% | 28.36% | 123.33% |
Gross Margin | 9.98% | 8.54% | 10.49% | 9.65% | 9.14% | 7.59% |
Operating Margin | 5.83% | 4.31% | 4.78% | 4.67% | 4.90% | 3.73% |
Profit Margin | 4.76% | 3.28% | 4.04% | 2.46% | 3.86% | 2.96% |
Free Cash Flow Margin | -1.75% | 0.94% | 11.04% | 16.63% | -10.94% | -0.40% |
EBITDA | 1,211 | 764.92 | 599.97 | 638.03 | 743.33 | 540.5 |
EBITDA Margin | 5.89% | 4.37% | 4.87% | 4.73% | 4.96% | 3.79% |
D&A For EBITDA | 12.83 | 11.52 | 10.43 | 8.14 | 7.6 | 7.4 |
EBIT | 1,199 | 753.4 | 589.54 | 629.89 | 735.73 | 533.1 |
EBIT Margin | 5.83% | 4.31% | 4.78% | 4.67% | 4.90% | 3.73% |
Effective Tax Rate | 19.74% | 17.53% | 18.36% | 19.50% | 20.97% | 21.88% |