NUUO Inc. (TPEX:6419)
Taiwan · Delayed Price · Currency is TWD 69.90
+0.80 (1.16%)
Feb 11, 2026, 1:30 PM CST
NUUO Inc. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 559.34 | 776.57 | 345.6 | 179.04 | 266.03 | 255.61 | |
Revenue Growth (YoY) | -19.71% | 124.70% | 93.03% | -32.70% | 4.08% | 20.20% |
Cost of Revenue | 430.46 | 614.59 | 224.47 | 94.37 | 160.76 | 155.17 |
Gross Profit | 128.87 | 161.98 | 121.13 | 84.67 | 105.26 | 100.44 |
Selling, General & Admin | 75.67 | 108.71 | 102.57 | 100 | 106.45 | 137.32 |
Research & Development | 6.75 | 7.93 | 9.6 | 11.66 | 8.77 | 10.33 |
Operating Expenses | 82.4 | 114.7 | 110.3 | 113.64 | 118.9 | 151.16 |
Operating Income | 46.47 | 47.29 | 10.84 | -28.97 | -13.63 | -50.72 |
Interest Expense | -3.4 | -1.89 | -1.22 | -1.31 | -1.13 | -0.91 |
Interest & Investment Income | 6.52 | 5.5 | 10.73 | 24.91 | 3.4 | 1.64 |
Currency Exchange Gain (Loss) | -1.67 | 1.17 | 1.51 | 3.89 | -2.32 | -1.82 |
Other Non Operating Income (Expenses) | -2.04 | -1.38 | 2.81 | 2.35 | 3.29 | 4.22 |
EBT Excluding Unusual Items | 45.88 | 50.69 | 24.66 | 0.85 | -10.4 | -47.59 |
Gain (Loss) on Sale of Investments | 46.61 | 93.33 | -3.05 | 65.1 | 67.81 | -26.49 |
Gain (Loss) on Sale of Assets | -0.03 | -0.03 | - | 8.61 | 5.72 | -0.04 |
Other Unusual Items | -0.27 | 0.01 | - | - | - | - |
Pretax Income | 92.19 | 144 | 21.61 | 74.57 | 63.12 | -74.12 |
Income Tax Expense | 13.24 | 6.33 | 2.17 | 2.84 | -0.95 | 0.05 |
Earnings From Continuing Operations | 78.95 | 137.67 | 19.44 | 71.73 | 64.08 | -74.17 |
Minority Interest in Earnings | - | 0.01 | -0.01 | 0.01 | 0.03 | -0 |
Net Income | 78.95 | 137.67 | 19.43 | 71.75 | 64.1 | -74.17 |
Net Income to Common | 78.95 | 137.67 | 19.43 | 71.75 | 64.1 | -74.17 |
Net Income Growth | -29.57% | 608.49% | -72.91% | 11.93% | - | - |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | -0.50% | 0.66% | -0.49% | 1.06% | - | - |
EPS (Basic) | 6.00 | 10.46 | 1.48 | 5.45 | 4.87 | -5.64 |
EPS (Diluted) | 5.98 | 10.34 | 1.47 | 5.39 | 4.87 | -5.64 |
EPS Growth | -29.15% | 603.40% | -72.73% | 10.68% | - | - |
Free Cash Flow | 66.37 | 12.75 | 60.7 | -37.45 | -6.59 | 8.45 |
Free Cash Flow Per Share | 5.02 | 0.96 | 4.59 | -2.82 | -0.50 | 0.64 |
Dividend Per Share | 2.700 | 2.700 | 3.800 | 5.300 | - | - |
Dividend Growth | -28.95% | -28.95% | -28.30% | - | - | - |
Gross Margin | 23.04% | 20.86% | 35.05% | 47.29% | 39.57% | 39.29% |
Operating Margin | 8.31% | 6.09% | 3.14% | -16.18% | -5.13% | -19.84% |
Profit Margin | 14.11% | 17.73% | 5.62% | 40.07% | 24.09% | -29.02% |
Free Cash Flow Margin | 11.87% | 1.64% | 17.56% | -20.91% | -2.48% | 3.30% |
EBITDA | 48.24 | 48.95 | 12.53 | -26.25 | -10.16 | -45.26 |
EBITDA Margin | 8.63% | 6.30% | 3.63% | -14.66% | -3.82% | -17.71% |
D&A For EBITDA | 1.77 | 1.66 | 1.69 | 2.72 | 3.47 | 5.47 |
EBIT | 46.47 | 47.29 | 10.84 | -28.97 | -13.63 | -50.72 |
EBIT Margin | 8.31% | 6.09% | 3.14% | -16.18% | -5.13% | -19.84% |
Effective Tax Rate | 14.36% | 4.40% | 10.04% | 3.80% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.