NUUO Inc. (TPEX:6419)
Taiwan · Delayed Price · Currency is TWD 140.50
+0.50 (0.36%)
May 29, 2026, 1:30 PM CST
NUUO Inc. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 590.04 | 498.24 | 776.57 | 345.6 | 179.04 | 266.03 | |
Revenue Growth (YoY) | -23.42% | -35.84% | 124.70% | 93.03% | -32.70% | 4.08% |
Cost of Revenue | 434.71 | 365.7 | 614.59 | 224.47 | 94.37 | 160.76 |
Gross Profit | 155.33 | 132.55 | 161.98 | 121.13 | 84.67 | 105.26 |
Selling, General & Admin | 83.28 | 66.39 | 108.71 | 102.57 | 100 | 106.45 |
Research & Development | 6.74 | 7.14 | 7.93 | 9.6 | 11.66 | 8.77 |
Operating Expenses | 88.24 | 72.43 | 114.7 | 110.3 | 113.64 | 118.9 |
Operating Income | 67.09 | 60.12 | 47.29 | 10.84 | -28.97 | -13.63 |
Interest Expense | -3.09 | -3.07 | -1.89 | -1.22 | -1.31 | -1.13 |
Interest & Investment Income | 5.72 | 6.37 | 5.5 | 10.73 | 24.91 | 3.4 |
Currency Exchange Gain (Loss) | -2.55 | -2.55 | 1.17 | 1.51 | 3.89 | -2.32 |
Other Non Operating Income (Expenses) | 39.18 | -0.18 | -1.38 | 2.81 | 2.35 | 3.29 |
EBT Excluding Unusual Items | 106.35 | 60.69 | 50.69 | 24.66 | 0.85 | -10.4 |
Gain (Loss) on Sale of Investments | 76.37 | 76.37 | 93.33 | -3.05 | 65.1 | 67.81 |
Gain (Loss) on Sale of Assets | - | - | -0.03 | - | 8.61 | 5.72 |
Other Unusual Items | -0.27 | -0.27 | 0.01 | - | - | - |
Pretax Income | 182.45 | 136.79 | 144 | 21.61 | 74.57 | 63.12 |
Income Tax Expense | 16.98 | 10.75 | 6.33 | 2.17 | 2.84 | -0.95 |
Earnings From Continuing Operations | 165.47 | 126.03 | 137.67 | 19.44 | 71.73 | 64.08 |
Minority Interest in Earnings | -0.02 | -0.02 | 0.01 | -0.01 | 0.01 | 0.03 |
Net Income | 165.45 | 126.01 | 137.67 | 19.43 | 71.75 | 64.1 |
Net Income to Common | 165.45 | 126.01 | 137.67 | 19.43 | 71.75 | 64.1 |
Net Income Growth | 55.25% | -8.47% | 608.49% | -72.91% | 11.93% | - |
Shares Outstanding (Basic) | 12 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 12 | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | -11.24% | -1.19% | 0.66% | -0.49% | 1.06% | - |
EPS (Basic) | 14.03 | 9.58 | 10.46 | 1.48 | 5.45 | 4.87 |
EPS (Diluted) | 14.02 | 9.57 | 10.34 | 1.47 | 5.39 | 4.87 |
EPS Growth | 74.77% | -7.45% | 603.40% | -72.73% | 10.68% | - |
Free Cash Flow | -0.03 | 50.31 | 12.75 | 60.7 | -37.45 | -6.59 |
Free Cash Flow Per Share | -0.00 | 3.82 | 0.96 | 4.59 | -2.82 | -0.50 |
Dividend Per Share | - | - | 2.700 | 3.800 | 5.300 | - |
Dividend Growth | - | - | -28.95% | -28.30% | - | - |
Gross Margin | 26.32% | 26.60% | 20.86% | 35.05% | 47.29% | 39.57% |
Operating Margin | 11.37% | 12.07% | 6.09% | 3.14% | -16.18% | -5.13% |
Profit Margin | 28.04% | 25.29% | 17.73% | 5.62% | 40.07% | 24.09% |
Free Cash Flow Margin | -0.01% | 10.10% | 1.64% | 17.56% | -20.91% | -2.48% |
EBITDA | 68.61 | 61.84 | 48.95 | 12.53 | -26.25 | -10.16 |
EBITDA Margin | 11.63% | 12.41% | 6.30% | 3.63% | -14.66% | -3.82% |
D&A For EBITDA | 1.52 | 1.72 | 1.66 | 1.69 | 2.72 | 3.47 |
EBIT | 67.09 | 60.12 | 47.29 | 10.84 | -28.97 | -13.63 |
EBIT Margin | 11.37% | 12.07% | 6.09% | 3.14% | -16.18% | -5.13% |
Effective Tax Rate | 9.30% | 7.86% | 4.40% | 10.04% | 3.80% | - |