NUUO Inc. Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,704	1,132	1,369	682	470	511
Market Cap Growth	28.22%	-17.31%	100.77%	45.10%	-7.99%	147.13%
Enterprise Value	1,330	767	1,005	403	170	287
Last Close Price	129.50	86.00	99.38	48.41	29.64	32.22
PE Ratio	13.53	8.98	9.94	35.08	6.55	7.97
PS Ratio	3.42	2.27	1.76	1.97	2.62	1.92
PB Ratio	3.73	2.48	3.71	2.44	1.43	1.99
P/TBV Ratio	3.74	2.48	3.71	2.45	1.43	2.00
P/FCF Ratio	33.87	22.49	107.37	11.23	-	-
P/OCF Ratio	33.78	22.43	85.17	11.08	-	-
EV/Sales Ratio	2.67	1.54	1.29	1.17	0.95	1.08
EV/EBITDA Ratio	17.06	12.41	20.53	32.14	-	-
EV/EBIT Ratio	22.12	12.76	21.25	37.16	-	-
EV/FCF Ratio	26.43	15.25	78.84	6.64	-	-
Debt / Equity Ratio	0.21	0.21	0.64	0.23	0.20	0.25
Debt / EBITDA Ratio	1.22	1.22	3.46	1.95	-	13.01
Debt / FCF Ratio	1.89	1.89	18.38	1.07	-	-
Net Debt / Equity Ratio	-0.82	-0.82	-1.08	-0.89	-0.92	-0.94
Net Debt / EBITDA Ratio	-6.06	-6.06	-8.11	-19.87	11.57	23.75
Net Debt / FCF Ratio	-7.44	-7.44	-31.16	-4.10	8.11	36.61
Asset Turnover	0.73	0.73	1.33	0.75	0.38	0.63
Inventory Turnover	47.66	47.66	63.90	22.55	7.51	7.11
Quick Ratio	5.27	5.27	2.48	3.59	3.52	2.53
Current Ratio	5.59	5.59	2.53	3.86	3.77	2.67
Return on Equity (ROE)	30.53%	30.53%	42.51%	6.39%	24.48%	28.59%
Return on Assets (ROA)	5.54%	5.54%	5.06%	1.47%	-3.85%	-2.01%
Return on Invested Capital (ROIC)	109.54%	205.84%	6371.91%	35.22%	-136.01%	-56.25%
Return on Capital Employed (ROCE)	11.60%	11.60%	9.80%	3.20%	-7.60%	-4.30%
Earnings Yield	7.39%	11.13%	10.06%	2.85%	15.27%	12.55%
FCF Yield	2.95%	4.45%	0.93%	8.91%	-7.97%	-1.29%
Dividend Yield	2.11%	-	2.72%	7.85%	17.88%	-
Payout Ratio	28.20%	28.20%	36.32%	358.91%	-	-
Buyback Yield / Dilution	1.19%	1.19%	-0.66%	0.49%	-1.06%	-
Total Shareholder Return	3.30%	1.19%	2.06%	8.34%	16.82%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.