meimaii Technology Co., Ltd (TPEX:6473)
Taiwan · Delayed Price · Currency is TWD 6.47
-0.01 (-0.15%)
Aug 19, 2026, 12:15 PM CST
meimaii Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 115.86 | 72.14 | 152.86 | 173.41 | 180.49 | 185.29 | |
Revenue Growth | 19.22% | -52.80% | -11.85% | -3.92% | -2.59% | 134.24% |
Cost of Revenue | 103.32 | 40.24 | 55.65 | 52.88 | 13 | 28.07 |
Gross Profit | 12.55 | 31.9 | 97.2 | 120.52 | 167.49 | 157.21 |
Selling, General & Admin | 64.23 | 83.12 | 143.74 | 152.48 | 174.33 | 163.25 |
Operating Expenses | 64.23 | 83.12 | 143.74 | 152.48 | 174.33 | 163.64 |
Operating Income | -51.68 | -51.22 | -46.54 | -31.96 | -6.84 | -6.42 |
Interest Expense | -0.74 | -1.4 | -0.67 | -0.15 | -0.58 | -0.74 |
Interest & Investment Income | 1.02 | 1.2 | 1.44 | 0.72 | 0.16 | 0.04 |
Earnings From Equity Investments | -2.04 | -2.7 | 2.16 | 4.48 | 1.32 | - |
Currency Exchange Gain (Loss) | 1.4 | -0.78 | 1.15 | -0.12 | -1.27 | 0.18 |
Other Non Operating Income (Expenses) | 0.86 | 8.15 | 2.83 | 0.17 | -0.03 | 0.72 |
EBT Excluding Unusual Items | -51.18 | -46.74 | -39.64 | -26.86 | -7.23 | -6.22 |
Impairment of Goodwill | -59.8 | -59.8 | -1.94 | -12.93 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 3.88 | - |
Gain (Loss) on Sale of Assets | - | - | - | -0.2 | 1.35 | -0.76 |
Other Unusual Items | - | - | - | 0.03 | 0.08 | - |
Pretax Income | -110.98 | -106.54 | -41.58 | -39.95 | -1.91 | -6.98 |
Income Tax Expense | 0.09 | - | - | - | 3.93 | 2.1 |
Earnings From Continuing Operations | -111.06 | -106.54 | -41.58 | -39.95 | -5.84 | -9.08 |
Earnings From Discontinued Operations | - | - | - | - | -6.16 | - |
Net Income to Company | -111.06 | -106.54 | -41.58 | -39.95 | -12 | -9.08 |
Minority Interest in Earnings | - | - | - | - | 0.23 | 0.22 |
Net Income | -111.06 | -106.54 | -41.58 | -39.95 | -11.76 | -8.87 |
Net Income to Common | -111.06 | -106.54 | -41.58 | -39.95 | -11.76 | -8.87 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 40 | 40 | 29 | 22 | 21 | 15 |
Shares Outstanding (Diluted) | 40 | 40 | 29 | 22 | 21 | 15 |
Shares Change | 2.97% | 35.99% | 34.35% | 4.70% | 39.87% | 25.94% |
EPS (Basic) | -2.79 | -2.66 | -1.41 | -1.82 | -0.56 | -0.59 |
EPS (Diluted) | -2.79 | -2.66 | -1.41 | -1.82 | -0.56 | -0.59 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -33.01 | -67.58 | -39.36 | -53.03 | 15.5 | 6 |
Free Cash Flow Per Share | -0.83 | -1.69 | -1.34 | -2.42 | 0.74 | 0.40 |
Gross Margin | 10.83% | 44.22% | 63.59% | 69.50% | 92.80% | 84.85% |
Operating Margin | -44.60% | -71.00% | -30.45% | -18.43% | -3.79% | -3.47% |
Profit Margin | -95.86% | -147.68% | -27.20% | -23.04% | -6.52% | -4.79% |
Free Cash Flow Margin | -28.49% | -93.67% | -25.75% | -30.58% | 8.59% | 3.24% |
EBITDA | -49.08 | -42.57 | -37.07 | -24.91 | 0.89 | 2.46 |
EBITDA Margin | -42.36% | -59.01% | -24.25% | -14.37% | 0.50% | 1.33% |
D&A For EBITDA | 2.6 | 8.65 | 9.47 | 7.05 | 7.73 | 8.88 |
EBIT | -51.68 | -51.22 | -46.54 | -31.96 | -6.84 | -6.42 |
EBIT Margin | -44.60% | -71.00% | -30.45% | -18.43% | -3.79% | -3.47% |