Image Match Design Inc. (TPEX:6563)
Taiwan · Delayed Price · Currency is TWD 19.00
+0.35 (1.88%)
At close: Nov 5, 2026
Image Match Design Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 98.54 | 130.61 | 80.65 | 39.76 | 38.46 | 124.26 |
Revenue Growth | -24.55% | 61.94% | 102.86% | 3.37% | -69.05% | 33.47% |
Gross Profit Gross Profit Growth | 29.98 | 49.67 | -37.07 | -2.94 | -9.62 | 37.88 |
Operating Income Operating Income Growth | -117.29 | -41.62 | -85.42 | -44.87 | -70.46 | -32.32 |
Net Income Net Income Growth | -106.07 | -41.51 | -86.17 | -47.02 | -71.72 | -32.87 |
Earnings Per Share EPS Growth | -3.90 | -1.70 | -4.80 | -3.62 | -9.61 | -4.95 |
EPS Growth | - | - | - | - | - | - |
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Hong Kong Hong Kong Growth | 68.51 | - | - | - | - |
Mainland China Mainland China Growth | 18.5 | 36.26 | 21.75 | 18.9 | - |
Taiwan Taiwan Growth | 18.15 | 0.73 | 8.63 | 2.06 | 2.45 |
Samoa Samoa Growth | 15.29 | - | - | - | - |
Northeast Asia Northeast Asia Growth | 8.37 | 13.35 | 5.99 | 12.99 | 13.08 |
South Asia South Asia Growth | 0.25 | 29.92 | - | - | - |
Other Other Growth | 1.54 | 0.38 | 3.39 | 4.52 | - |
Total Total Growth | 130.61 | 80.65 | 39.76 | 38.46 | 124.26 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 58.45 | 143.25 | 91.28 | 20.19 | 23.75 | 40.07 |
Total Debt Total Debt Growth | 78.42 | 84.62 | 19.85 | 42.96 | 26.31 | 38.31 |
Net Cash (Debt) Net Cash Growth | -19.97 | 58.63 | 71.43 | -22.77 | -2.56 | 1.76 |
Net Cash Growth | - | -17.92% | - | - | - | -76.17% |
Net Cash Per Share Net Cash Per Share Growth | -0.73 | 2.40 | 3.98 | -1.75 | -0.34 | 0.26 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -126.99 | -150.96 | -51.09 | -30.08 | -112.92 | -36.7 |
Capital Expenditures CapEx Growth | -7.81 | -4.2 | -3.17 | -0.88 | -1.33 | -4.28 |
Free Cash Flow Free Cash Flow Growth | -134.8 | -155.16 | -54.26 | -30.96 | -114.25 | -40.97 |
Free Cash Flow Growth | - | - | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 30.42% | 38.03% | -45.96% | -7.40% | -25.02% | 30.49% |
Operating Margin | -119.02% | -31.86% | -105.92% | -112.87% | -183.18% | -26.01% |
Pretax Margin | -107.64% | -31.78% | -106.84% | -118.27% | -186.46% | -26.45% |
Profit Margin | -107.64% | -31.78% | -106.84% | -118.27% | -186.47% | -26.45% |
FCF Margin | -136.79% | -118.80% | -67.27% | -77.87% | -297.04% | -32.97% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PS Ratio | 5.73 | 5.33 | - | - | - | - |