Image Match Design Inc. (TPEX:6563)

Image Match Design Financials Overview

Financials in millions TWD. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2021	Dec 31, 2020
Revenue Revenue Growth	98.54	130.61	80.65	39.76	124.26	93.1
Revenue Growth	-24.55%	61.94%	102.86%	-68.01%	33.47%	-30.43%
Gross Profit Gross Profit Growth	29.98	49.67	-37.07	-2.94	37.88	4.87
Operating Income Operating Income Growth	-117.29	-41.62	-85.42	-44.87	-32.32	-58.83
Net Income Net Income Growth	-106.07	-41.51	-86.17	-47.02	-32.87	-59.92
Earnings Per Share EPS Growth	-3.90	-1.70	-4.80	-3.62	-4.95	-9.02
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Chart

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec 31, 2025	Dec 31, 2024
Hong Kong Hong Kong Growth	68.51	-
Mainland China Mainland China Growth	18.5	36.26
Taiwan Taiwan Growth	18.15	0.73
Samoa Samoa Growth	15.29	-
Northeast Asia Northeast Asia Growth	8.37	13.35
South Asia South Asia Growth	0.25	29.92
Other Other Growth	1.54	0.38
Total Total Growth	130.61	80.65

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2021	Dec 31, 2020
Cash & Investments Cash & Investments Growth	58.45	143.25	91.28	20.19	40.07	42.74
Total Debt Total Debt Growth	78.42	84.62	19.85	42.96	38.31	35.37
Net Cash (Debt) Net Cash Growth	-19.97	58.63	71.43	-22.77	1.76	7.37
Net Cash Growth	-	-17.92%	-	-	-76.17%	-83.82%
Net Cash Per Share Net Cash Per Share Growth	-0.73	2.40	3.98	-1.75	0.26	1.11

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2021	Dec 31, 2020
Operating Cash Flow Operating Cash Flow Growth	-126.99	-150.96	-51.09	-30.08	-36.7	-30.62
Capital Expenditures CapEx Growth	-7.81	-4.2	-3.17	-0.88	-4.28	-3.51
Free Cash Flow Free Cash Flow Growth	-134.8	-155.16	-54.26	-30.96	-40.97	-34.13
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2021	Dec 31, 2020
Gross Margin	30.42%	38.03%	-45.96%	-7.40%	30.49%	5.23%
Operating Margin	-119.02%	-31.86%	-105.92%	-112.87%	-26.01%	-63.19%
Pretax Margin	-107.64%	-31.78%	-106.84%	-118.27%	-26.45%	-64.36%
Profit Margin	-107.64%	-31.78%	-106.84%	-118.27%	-26.45%	-64.36%
FCF Margin	-136.79%	-118.80%	-67.27%	-77.87%	-32.97%	-36.65%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Sep 13, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2021	Dec 31, 2020
PS Ratio	5.98	5.33	-	-	-	-

Data Source: S&P Global Market Intelligence Last updated: Aug 14, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Sep 11, 2026

Data Sources Report a data error