Image Match Design Inc. (TPEX:6563)
Taiwan · Delayed Price · Currency is TWD 19.00
+0.35 (1.88%)
At close: Nov 5, 2026
Image Match Design Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 98.54 | 130.61 | 80.65 | 39.76 | 38.46 | 124.26 | |
Revenue Growth | -27.14% | 61.94% | 102.86% | 3.37% | -69.05% | 33.47% |
Cost of Revenue | 68.57 | 80.93 | 117.72 | 42.7 | 48.09 | 86.38 |
Gross Profit | 29.98 | 49.67 | -37.07 | -2.94 | -9.62 | 37.88 |
Selling, General & Admin | 49.76 | 46.52 | 25.05 | 21.46 | 25.7 | 28.62 |
Research & Development | 43.26 | 39.93 | 23.31 | 21.08 | 34.54 | 41.59 |
Operating Expenses | 147.27 | 91.29 | 48.35 | 41.93 | 60.83 | 70.21 |
Operating Income | -117.29 | -41.62 | -85.42 | -44.87 | -70.46 | -32.32 |
Interest Expense | -1.79 | -1.08 | -1.07 | -1.21 | -1.96 | -0.76 |
Interest & Investment Income | 1.88 | 0.87 | 0.05 | 0.07 | 0.06 | 0.01 |
Currency Exchange Gain (Loss) | 4.44 | -0.21 | 0.08 | -1.04 | 0.24 | -1.04 |
Other Non Operating Income (Expenses) | 6.76 | 0.54 | 0.19 | 0.03 | 0.39 | 1.24 |
EBT Excluding Unusual Items | -106 | -41.51 | -86.17 | -47.02 | -71.72 | -32.87 |
Pretax Income | -106.07 | -41.51 | -86.17 | -47.02 | -71.72 | -32.87 |
Net Income | -106.07 | -41.51 | -86.17 | -47.02 | -71.72 | -32.87 |
Net Income to Common | -106.07 | -41.51 | -86.17 | -47.02 | -71.72 | -32.87 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 27 | 24 | 18 | 13 | 7 | 7 |
Shares Outstanding (Diluted) | 27 | 24 | 18 | 13 | 7 | 7 |
Shares Change | 26.88% | 36.17% | 38.25% | 73.95% | 12.32% | 0.02% |
EPS (Basic) | -3.90 | -1.70 | -4.80 | -3.62 | -9.61 | -4.95 |
EPS (Diluted) | -3.90 | -1.70 | -4.80 | -3.62 | -9.61 | -4.95 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -134.8 | -155.16 | -54.26 | -30.96 | -114.25 | -40.97 |
Free Cash Flow Per Share | -4.96 | -6.35 | -3.02 | -2.38 | -15.31 | -6.17 |
Gross Margin | 30.42% | 38.03% | -45.96% | -7.40% | -25.02% | 30.49% |
Operating Margin | -119.02% | -31.86% | -105.92% | -112.87% | -183.18% | -26.01% |
Profit Margin | -107.64% | -31.78% | -106.84% | -118.27% | -186.47% | -26.45% |
Free Cash Flow Margin | -136.79% | -118.80% | -67.27% | -77.87% | -297.04% | -32.97% |
EBITDA | -114.08 | -39.24 | -83.66 | -42.52 | -66.81 | -28.21 |
EBITDA Margin | -115.76% | -30.05% | -103.73% | -106.94% | -173.69% | -22.70% |
D&A For EBITDA | 3.21 | 2.37 | 1.77 | 2.36 | 3.65 | 4.11 |
EBIT | -117.29 | -41.62 | -85.42 | -44.87 | -70.46 | -32.32 |
EBIT Margin | -119.02% | -31.86% | -105.92% | -112.87% | -183.18% | -26.01% |
Advertising Expenses | - | 1.68 | - | - | - | - |