Image Match Design Inc. (TPEX:6563)
Taiwan · Delayed Price · Currency is TWD 19.80
-0.15 (-0.75%)
At close: Sep 11, 2026
Image Match Design Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 98.54 | 130.61 | 80.65 | 39.76 | 124.26 | 93.1 | |
Revenue Growth | -27.14% | 61.94% | 102.86% | -68.01% | 33.47% | -30.43% |
Cost of Revenue | 68.57 | 80.93 | 117.72 | 42.7 | 86.38 | 88.24 |
Gross Profit | 29.98 | 49.67 | -37.07 | -2.94 | 37.88 | 4.87 |
Selling, General & Admin | 49.76 | 46.52 | 25.05 | 21.46 | 28.62 | 29.25 |
Research & Development | 43.26 | 39.93 | 23.31 | 21.08 | 41.59 | 35 |
Operating Expenses | 147.27 | 91.29 | 48.35 | 41.93 | 70.21 | 63.69 |
Operating Income | -117.29 | -41.62 | -85.42 | -44.87 | -32.32 | -58.83 |
Interest Expense | -1.79 | -1.08 | -1.07 | -1.38 | -0.96 | -0.6 |
Interest & Investment Income | 1.88 | 0.87 | 0.05 | - | 0.01 | 0.12 |
Currency Exchange Gain (Loss) | 4.44 | -0.21 | 0.08 | - | -1.04 | -2.69 |
Other Non Operating Income (Expenses) | 6.76 | 0.54 | 0.19 | -0.77 | 1.44 | 2.07 |
EBT Excluding Unusual Items | -106 | -41.51 | -86.17 | -47.02 | -32.87 | -59.92 |
Pretax Income | -106.07 | -41.51 | -86.17 | -47.02 | -32.87 | -59.92 |
Net Income | -106.07 | -41.51 | -86.17 | -47.02 | -32.87 | -59.92 |
Net Income to Common | -106.07 | -41.51 | -86.17 | -47.02 | -32.87 | -59.92 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 27 | 24 | 18 | 13 | 7 | 7 |
Shares Outstanding (Diluted) | 27 | 24 | 18 | 13 | 7 | 7 |
Shares Change | 26.88% | 36.17% | 38.17% | 95.48% | 0.02% | -0.09% |
EPS (Basic) | -3.90 | -1.70 | -4.80 | -3.62 | -4.95 | -9.02 |
EPS (Diluted) | -3.90 | -1.70 | -4.80 | -3.62 | -4.95 | -9.02 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | -134.8 | -155.16 | -54.26 | -30.96 | -40.97 | -34.13 |
Free Cash Flow Per Share | -4.96 | -6.35 | -3.02 | -2.38 | -6.17 | -5.14 |
Gross Margin | 30.42% | 38.03% | -45.96% | -7.40% | 30.49% | 5.23% |
Operating Margin | -119.02% | -31.86% | -105.92% | -112.87% | -26.01% | -63.19% |
Profit Margin | -107.64% | -31.78% | -106.84% | -118.27% | -26.45% | -64.36% |
Free Cash Flow Margin | -136.79% | -118.80% | -67.27% | -77.87% | -32.97% | -36.65% |
EBITDA | -114.08 | -39.24 | -83.66 | -40.15 | -28.21 | -53.1 |
EBITDA Margin | -115.76% | -30.05% | -103.73% | -101.00% | -22.70% | -57.03% |
D&A For EBITDA | 3.21 | 2.37 | 1.77 | 4.72 | 4.11 | 5.73 |
EBIT | -117.29 | -41.62 | -85.42 | -44.87 | -32.32 | -58.83 |
EBIT Margin | -119.02% | -31.86% | -105.92% | -112.87% | -26.01% | -63.19% |
Advertising Expenses | - | 1.68 | - | - | - | - |