Mikobeaute International Co., Ltd. (TPEX:6574)
Taiwan · Delayed Price · Currency is TWD 119.50
+4.00 (3.46%)
May 29, 2026, 1:30 PM CST
Mikobeaute International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 666.24 | 621.68 | 583.69 | 620.02 | 681.25 | 648.27 | |
Revenue Growth (YoY) | 9.20% | 6.51% | -5.86% | -8.99% | 5.09% | -23.72% |
Cost of Revenue | 298.86 | 266.53 | 152.05 | 140.53 | 155.07 | 151.9 |
Gross Profit | 367.38 | 355.15 | 431.64 | 479.49 | 526.17 | 496.37 |
Selling, General & Admin | 143.21 | 178.83 | 349.37 | 422.1 | 472.77 | 498.41 |
Research & Development | 0.08 | 0.47 | 2.37 | 1.82 | 2.53 | 2.53 |
Operating Expenses | 143.29 | 179.3 | 351.74 | 423.93 | 475.29 | 500.95 |
Operating Income | 224.09 | 175.85 | 79.91 | 55.57 | 50.88 | -4.58 |
Interest Expense | -2.92 | -2.78 | -1.42 | -1.46 | -2.8 | -2.36 |
Interest & Investment Income | 14.46 | 14.89 | 12.25 | 5.78 | 2.19 | 2.16 |
Currency Exchange Gain (Loss) | -2.09 | -2.09 | 2.86 | -0.13 | 3.79 | -1.03 |
Other Non Operating Income (Expenses) | 2.72 | -1.86 | 32.25 | 5.51 | -0.34 | 0.63 |
EBT Excluding Unusual Items | 236.26 | 184.01 | 125.85 | 65.27 | 53.73 | -5.18 |
Gain (Loss) on Sale of Investments | 1.69 | 1.69 | -14.31 | 0.63 | 25.55 | 1.65 |
Gain (Loss) on Sale of Assets | -1.19 | -1.19 | - | -5.42 | - | 0 |
Asset Writedown | - | - | - | -4.45 | - | - |
Other Unusual Items | 2.56 | 2.56 | 0.01 | 2.98 | 2.22 | 21.41 |
Pretax Income | 239.31 | 187.06 | 111.55 | 59.01 | 81.49 | 17.88 |
Income Tax Expense | 46.45 | 37.15 | 21.29 | 11.01 | 12.07 | 4.43 |
Earnings From Continuing Operations | 192.87 | 149.91 | 90.26 | 48 | 69.42 | 13.45 |
Minority Interest in Earnings | - | - | - | -1.48 | -1.37 | 0.37 |
Net Income | 192.87 | 149.91 | 90.26 | 46.52 | 68.05 | 13.82 |
Net Income to Common | 192.87 | 149.91 | 90.26 | 46.52 | 68.05 | 13.82 |
Net Income Growth | 66.41% | 66.09% | 94.02% | -31.63% | 392.45% | -67.16% |
Shares Outstanding (Basic) | 21 | 22 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 21 | 22 | 22 | 22 | 22 | 22 |
Shares Change (YoY) | -6.20% | -0.24% | 0.14% | -0.04% | 0.20% | -0.16% |
EPS (Basic) | 9.32 | 6.82 | 4.10 | 2.12 | 3.09 | 0.63 |
EPS (Diluted) | 9.30 | 6.80 | 4.09 | 2.11 | 3.08 | 0.63 |
EPS Growth | 77.26% | 66.26% | 93.84% | -31.49% | 390.15% | -67.10% |
Free Cash Flow | 97.87 | 28.16 | 104.25 | 145.46 | 136.38 | 41.94 |
Free Cash Flow Per Share | 4.72 | 1.28 | 4.72 | 6.60 | 6.18 | 1.91 |
Dividend Per Share | - | 3.000 | 2.200 | 3.500 | 3.500 | 1.140 |
Dividend Growth | - | 36.36% | -37.14% | - | 207.02% | -17.39% |
Gross Margin | 55.14% | 57.13% | 73.95% | 77.33% | 77.24% | 76.57% |
Operating Margin | 33.63% | 28.29% | 13.69% | 8.96% | 7.47% | -0.71% |
Profit Margin | 28.95% | 24.11% | 15.46% | 7.50% | 9.99% | 2.13% |
Free Cash Flow Margin | 14.69% | 4.53% | 17.86% | 23.46% | 20.02% | 6.47% |
EBITDA | 250.92 | 201 | 94.27 | 77.85 | 81.55 | 16.76 |
EBITDA Margin | 37.66% | 32.33% | 16.15% | 12.56% | 11.97% | 2.59% |
D&A For EBITDA | 26.84 | 25.15 | 14.36 | 22.29 | 30.67 | 21.34 |
EBIT | 224.09 | 175.85 | 79.91 | 55.57 | 50.88 | -4.58 |
EBIT Margin | 33.63% | 28.29% | 13.69% | 8.96% | 7.47% | -0.71% |
Effective Tax Rate | 19.41% | 19.86% | 19.09% | 18.65% | 14.82% | 24.77% |