Mikobeaute International Co., Ltd. (TPEX:6574)
Taiwan · Delayed Price · Currency is TWD 119.00
-1.00 (-0.83%)
Sep 8, 2026, 1:30 PM CST
Mikobeaute International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 734.05 | 621.68 | 583.69 | 620.02 | 681.25 | 648.27 | |
Revenue Growth | 20.16% | 6.51% | -5.86% | -8.99% | 5.09% | -23.72% |
Cost of Revenue | 346.46 | 266.53 | 152.05 | 140.53 | 155.07 | 151.9 |
Gross Profit | 387.59 | 355.15 | 431.64 | 479.49 | 526.17 | 496.37 |
Selling, General & Admin | 122.46 | 178.83 | 349.37 | 422.1 | 472.77 | 498.41 |
Research & Development | 0.48 | 0.47 | 2.37 | 1.82 | 2.53 | 2.53 |
Operating Expenses | 122.93 | 179.3 | 351.74 | 423.93 | 475.29 | 500.95 |
Operating Income | 264.65 | 175.85 | 79.91 | 55.57 | 50.88 | -4.58 |
Interest Expense | -2.62 | -2.78 | -1.42 | -1.46 | -2.8 | -2.36 |
Interest & Investment Income | 23.21 | 14.89 | 12.25 | 5.78 | 2.19 | 2.16 |
Currency Exchange Gain (Loss) | 3.87 | -2.09 | 2.86 | -0.13 | 3.79 | -1.03 |
Other Non Operating Income (Expenses) | -0.15 | -1.86 | 32.25 | 5.51 | -0.34 | 0.63 |
EBT Excluding Unusual Items | 288.96 | 184.01 | 125.85 | 65.27 | 53.73 | -5.18 |
Gain (Loss) on Sale of Investments | 57.74 | 1.69 | -14.31 | 0.63 | 25.55 | 1.65 |
Gain (Loss) on Sale of Assets | 0.89 | -1.19 | - | -5.42 | - | 0 |
Asset Writedown | - | - | - | -4.45 | - | - |
Other Unusual Items | -0.42 | 2.56 | 0.01 | 2.98 | 2.22 | 21.41 |
Pretax Income | 347.17 | 187.06 | 111.55 | 59.01 | 81.49 | 17.88 |
Income Tax Expense | 56.04 | 37.15 | 21.29 | 11.01 | 12.07 | 4.43 |
Earnings From Continuing Operations | 291.14 | 149.91 | 90.26 | 48 | 69.42 | 13.45 |
Minority Interest in Earnings | - | - | - | -1.48 | -1.37 | 0.37 |
Net Income | 291.14 | 149.91 | 90.26 | 46.52 | 68.05 | 13.82 |
Net Income to Common | 291.14 | 149.91 | 90.26 | 46.52 | 68.05 | 13.82 |
Net Income Growth | 136.85% | 66.09% | 94.02% | -31.63% | 392.45% | -67.16% |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Change | -0.36% | -0.24% | 0.14% | -0.04% | 0.20% | -0.16% |
EPS (Basic) | 13.24 | 6.82 | 4.10 | 2.12 | 3.09 | 0.63 |
EPS (Diluted) | 13.22 | 6.80 | 4.09 | 2.11 | 3.08 | 0.63 |
EPS Growth | 137.54% | 66.26% | 93.84% | -31.49% | 390.15% | -67.10% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 195.17 | 28.16 | 104.25 | 145.46 | 136.38 | 41.94 |
Free Cash Flow Per Share | 8.87 | 1.28 | 4.72 | 6.60 | 6.18 | 1.91 |
Dividend Per Share | 3.000 | 3.000 | 2.200 | 3.500 | 3.500 | 1.140 |
Dividend Growth | 36.36% | 36.36% | -37.14% | 0% | 207.02% | -17.39% |
Gross Margin | 52.80% | 57.13% | 73.95% | 77.33% | 77.24% | 76.57% |
Operating Margin | 36.05% | 28.29% | 13.69% | 8.96% | 7.47% | -0.71% |
Profit Margin | 39.66% | 24.11% | 15.46% | 7.50% | 9.99% | 2.13% |
Free Cash Flow Margin | 26.59% | 4.53% | 17.86% | 23.46% | 20.02% | 6.47% |
EBITDA | 304.65 | 201 | 94.27 | 77.85 | 81.55 | 16.76 |
EBITDA Margin | 41.50% | 32.33% | 16.15% | 12.56% | 11.97% | 2.59% |
D&A For EBITDA | 40 | 25.15 | 14.36 | 22.29 | 30.67 | 21.34 |
EBIT | 264.65 | 175.85 | 79.91 | 55.57 | 50.88 | -4.58 |
EBIT Margin | 36.05% | 28.29% | 13.69% | 8.96% | 7.47% | -0.71% |
Effective Tax Rate | 16.14% | 19.86% | 19.09% | 18.65% | 14.82% | 24.77% |