Nova Technology Corporation (TPEX:6613)
264.50
+6.00 (2.32%)
Sep 9, 2026, 1:30 PM CST
Nova Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,851 | 8,915 | 10,382 | 9,140 | 8,593 | 6,260 | |
Revenue Growth | 8.92% | -14.13% | 13.59% | 6.37% | 37.27% | 61.44% |
Cost of Revenue | 7,666 | 6,030 | 7,288 | 6,815 | 6,671 | 4,871 |
Gross Profit | 3,184 | 2,885 | 3,095 | 2,325 | 1,922 | 1,389 |
Selling, General & Admin | 1,060 | 881.97 | 850.5 | 607.49 | 497.27 | 391.36 |
Research & Development | 273.11 | 263.23 | 207.42 | 253.29 | 212.42 | 147.11 |
Operating Expenses | 1,327 | 1,190 | 1,173 | 847.65 | 739.91 | 544.29 |
Operating Income | 1,857 | 1,695 | 1,922 | 1,477 | 1,183 | 844.73 |
Interest Expense | -8.75 | -6.35 | -16.6 | -26.07 | -5.34 | -5.08 |
Interest & Investment Income | 61.91 | 68.33 | 67.39 | 56.19 | 26.46 | 16.66 |
Earnings From Equity Investments | - | - | - | - | - | 4.42 |
Currency Exchange Gain (Loss) | 67.05 | -18.02 | 54.26 | -0.38 | 61.6 | -21.03 |
Other Non Operating Income (Expenses) | 75.96 | 69.05 | 63.67 | 61.49 | 28.63 | 21.51 |
EBT Excluding Unusual Items | 2,054 | 1,808 | 2,091 | 1,569 | 1,294 | 861.21 |
Gain (Loss) on Sale of Investments | 4.08 | - | - | - | -7.67 | -14.12 |
Gain (Loss) on Sale of Assets | 6.71 | - | - | - | - | - |
Pretax Income | 2,064 | 1,808 | 2,091 | 1,569 | 1,286 | 847.09 |
Income Tax Expense | 474.75 | 489.31 | 584.53 | 414.91 | 330.67 | 223.22 |
Earnings From Continuing Operations | 1,590 | 1,319 | 1,506 | 1,154 | 955.56 | 623.87 |
Minority Interest in Earnings | -274.22 | -278.77 | -227.55 | -111.54 | -158.99 | -55.62 |
Net Income | 1,315 | 1,040 | 1,279 | 1,042 | 796.57 | 568.25 |
Net Income to Common | 1,315 | 1,040 | 1,279 | 1,042 | 796.57 | 568.25 |
Net Income Growth | 3.53% | -18.66% | 22.71% | 30.82% | 40.18% | 39.49% |
Shares Outstanding (Basic) | 78 | 78 | 75 | 70 | 68 | 68 |
Shares Outstanding (Diluted) | 78 | 78 | 78 | 78 | 69 | 68 |
Shares Change | -0.21% | -0.10% | 0.58% | 12.52% | 1.27% | -0.01% |
EPS (Basic) | 16.91 | 13.37 | 17.10 | 14.95 | 11.74 | 8.37 |
EPS (Diluted) | 16.82 | 13.30 | 16.38 | 13.53 | 11.52 | 8.32 |
EPS Growth | 3.60% | -18.79% | 21.05% | 17.47% | 38.46% | 39.48% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -120.62 | 1,123 | 1,863 | -266.86 | 1,057 | 595.01 |
Free Cash Flow Per Share | -1.54 | 14.36 | 23.81 | -3.43 | 15.28 | 8.71 |
Dividend Per Share | 7.000 | 10.000 | 11.900 | 10.500 | 8.500 | 6.000 |
Dividend Growth | -41.67% | -15.97% | 13.33% | 23.53% | 41.67% | 50.00% |
Gross Margin | 29.35% | 32.36% | 29.81% | 25.44% | 22.37% | 22.19% |
Operating Margin | 17.12% | 19.02% | 18.51% | 16.16% | 13.76% | 13.49% |
Profit Margin | 12.12% | 11.67% | 12.32% | 11.40% | 9.27% | 9.08% |
Free Cash Flow Margin | -1.11% | 12.59% | 17.95% | -2.92% | 12.30% | 9.50% |
EBITDA | 1,902 | 1,736 | 1,978 | 1,532 | 1,230 | 884.98 |
EBITDA Margin | 17.53% | 19.47% | 19.05% | 16.76% | 14.32% | 14.14% |
D&A For EBITDA | 44.78 | 40.79 | 55.81 | 54.29 | 47.65 | 40.25 |
EBIT | 1,857 | 1,695 | 1,922 | 1,477 | 1,183 | 844.73 |
EBIT Margin | 17.12% | 19.02% | 18.51% | 16.16% | 13.76% | 13.49% |
Effective Tax Rate | 23.00% | 27.06% | 27.96% | 26.45% | 25.71% | 26.35% |