Innovision FlexTech Corporation (TPEX:6673)
19.00
+3.30 (21.02%)
Sep 9, 2026, 1:56 PM CST
Innovision FlexTech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 209.8 | 141.46 | 153.04 | 198.11 | 228.13 | 254.02 | |
Revenue Growth | 81.51% | -7.57% | -22.75% | -13.16% | -10.19% | 41.65% |
Cost of Revenue | 160.36 | 116.79 | 128.98 | 192.23 | 167.35 | 202.06 |
Gross Profit | 49.44 | 24.67 | 24.07 | 5.89 | 60.78 | 51.96 |
Selling, General & Admin | 30.77 | 30.72 | 35.08 | 37.94 | 39.02 | 33.76 |
Research & Development | 2.92 | 3.6 | 9.08 | 14.21 | 12.55 | 11.15 |
Operating Expenses | 33.69 | 34.31 | 44.17 | 52.15 | 51.57 | 44.91 |
Operating Income | 15.75 | -9.65 | -20.1 | -46.27 | 9.21 | 7.05 |
Interest Expense | -2.31 | -2.79 | -2.74 | -3.26 | -3.2 | -3.67 |
Interest & Investment Income | 0.24 | 0.25 | 0.89 | 0.3 | 0.17 | 0.09 |
Currency Exchange Gain (Loss) | 0.24 | -0.17 | 1.21 | 0.46 | 5.96 | 0.25 |
Other Non Operating Income (Expenses) | 0.26 | 0.28 | -1.71 | 0.54 | 0.48 | 3.58 |
EBT Excluding Unusual Items | 14.18 | -12.07 | -22.45 | -48.24 | 12.61 | 7.3 |
Gain (Loss) on Sale of Investments | - | 0.23 | -0.26 | - | - | - |
Gain (Loss) on Sale of Assets | -0.33 | -0.1 | - | - | - | - |
Asset Writedown | - | - | - | -33.55 | - | - |
Other Unusual Items | 0.9 | 0 | 0.03 | 0.06 | - | 3.75 |
Pretax Income | 14.75 | -11.94 | -22.68 | -81.73 | 12.61 | 11.05 |
Income Tax Expense | 11.37 | 13.22 | 0.67 | 3.3 | 11.75 | 0.99 |
Earnings From Continuing Operations | 3.38 | -25.16 | -23.34 | -85.03 | 0.86 | 10.07 |
Minority Interest in Earnings | -2.42 | 0.71 | 0.98 | - | - | - |
Net Income | 0.96 | -24.45 | -22.37 | -85.03 | 0.86 | 10.07 |
Net Income to Common | 0.96 | -24.45 | -22.37 | -85.03 | 0.86 | 10.07 |
Net Income Growth | - | - | - | - | -91.43% | - |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Change | 0.30% | - | - | - | - | - |
EPS (Basic) | 0.04 | -0.93 | -0.85 | -3.23 | 0.03 | 0.38 |
EPS (Diluted) | 0.03 | -0.93 | -0.85 | -3.23 | 0.03 | 0.38 |
EPS Growth | - | - | - | - | -92.11% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 60.63 | 38.12 | -25.25 | 18.55 | -4.31 | 15.64 |
Free Cash Flow Per Share | 2.29 | 1.45 | -0.96 | 0.70 | -0.16 | 0.59 |
Gross Margin | 23.56% | 17.44% | 15.73% | 2.97% | 26.64% | 20.46% |
Operating Margin | 7.51% | -6.82% | -13.13% | -23.35% | 4.04% | 2.77% |
Profit Margin | 0.46% | -17.29% | -14.62% | -42.92% | 0.38% | 3.96% |
Free Cash Flow Margin | 28.90% | 26.95% | -16.50% | 9.36% | -1.89% | 6.16% |
EBITDA | 23.64 | -0.98 | -5.37 | -14.97 | 40.52 | 35.98 |
EBITDA Margin | 11.27% | -0.69% | -3.51% | -7.56% | 17.76% | 14.16% |
D&A For EBITDA | 7.9 | 8.67 | 14.73 | 31.3 | 31.32 | 28.93 |
EBIT | 15.75 | -9.65 | -20.1 | -46.27 | 9.21 | 7.05 |
EBIT Margin | 7.51% | -6.82% | -13.13% | -23.35% | 4.04% | 2.77% |
Effective Tax Rate | 77.06% | - | - | - | 93.16% | 8.91% |