Innovision FlexTech Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	385	246	231	265	264	540
Market Cap Growth	103.13%	6.27%	-12.74%	0.50%	-51.22%	60.16%
Enterprise Value	393	324	310	341	312	636
Last Close Price	14.55	9.32	8.77	10.05	10.00	20.50
PE Ratio	401.47	-	-	-	305.35	53.66
PS Ratio	1.84	1.74	1.51	1.34	1.16	2.13
PB Ratio	4.28	3.38	2.36	2.27	1.31	2.70
P/TBV Ratio	4.86	3.82	2.62	2.30	1.31	2.71
P/FCF Ratio	6.36	6.44	-	14.28	-	34.55
P/OCF Ratio	6.30	6.38	-	12.19	7.69	25.27
EV/Sales Ratio	1.87	2.29	2.02	1.72	1.37	2.50
EV/EBITDA Ratio	11.83	-	-	-	7.70	17.67
EV/EBIT Ratio	24.97	-	-	-	33.87	90.19
EV/FCF Ratio	6.48	8.51	-	18.39	-	40.65
Debt / Equity Ratio	1.27	1.27	1.38	0.95	0.74	0.76
Debt / EBITDA Ratio	9.43	9.43	20.26	-	2.87	3.35
Debt / FCF Ratio	2.41	2.41	-	5.98	-	9.67
Net Debt / Equity Ratio	0.78	0.78	0.97	0.53	0.36	0.33
Net Debt / EBITDA Ratio	-58.16	-58.16	-17.70	-4.11	1.76	1.82
Net Debt / FCF Ratio	1.49	1.49	-3.77	3.32	-16.58	4.18
Asset Turnover	0.64	0.64	0.61	0.62	0.60	0.63
Inventory Turnover	2.46	2.46	2.25	3.18	3.00	5.64
Quick Ratio	0.81	0.81	0.57	0.77	1.22	0.97
Current Ratio	1.25	1.25	1.20	1.35	2.13	1.32
Return on Equity (ROE)	-29.54%	-29.54%	-21.76%	-53.46%	0.43%	5.15%
Return on Assets (ROA)	-2.74%	-2.74%	-4.97%	-9.07%	1.51%	1.10%
Return on Invested Capital (ROIC)	-7.45%	-5.99%	-10.83%	-20.51%	0.23%	2.36%
Return on Capital Employed (ROCE)	-8.30%	-8.30%	-13.70%	-27.40%	3.10%	2.70%
Earnings Yield	0.25%	-9.96%	-9.68%	-32.11%	0.33%	1.86%
FCF Yield	15.73%	15.52%	-10.92%	7.00%	-1.64%	2.90%