Uniforce Technology Corporation (TPEX:7714)
125.00
-11.00 (-8.09%)
Jul 30, 2026, 1:30 PM CST
Uniforce Technology Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 388.54 | 269.06 | 125.05 | 54.27 | 47.3 | 133.37 |
Trading Asset Securities | 25.05 | 21.74 | - | - | - | - |
Cash & Short-Term Investments | 413.59 | 290.8 | 125.05 | 54.27 | 47.3 | 133.37 |
Cash Growth | 230.74% | 132.55% | 130.42% | 14.75% | -64.54% | 127.79% |
Accounts Receivable | 364.05 | 461.07 | 365.55 | 330.58 | 271.39 | 171.44 |
Other Receivables | - | - | - | - | 0.06 | - |
Receivables | 364.05 | 461.07 | 365.55 | 330.58 | 276.46 | 171.44 |
Inventory | 133.21 | 161.26 | 163.31 | 121.26 | 112.74 | 79.63 |
Prepaid Expenses | 12.51 | 1.99 | 2.01 | 3.04 | 1.65 | - |
Other Current Assets | 0.21 | 0.03 | 1.68 | 2.21 | 74.41 | 24.5 |
Total Current Assets | 923.57 | 915.14 | 657.59 | 511.37 | 512.56 | 408.94 |
Property, Plant & Equipment | 25.65 | 23.14 | 17.13 | 18.23 | 21.08 | 9.91 |
Long-Term Investments | 21.32 | 13.95 | 11.79 | 10.46 | 9.27 | - |
Goodwill | - | - | - | - | 3.22 | - |
Other Intangible Assets | 3.06 | 3.59 | 4.69 | 1.48 | 0.59 | - |
Long-Term Deferred Tax Assets | 9.41 | 7.91 | 5.84 | 6.63 | 3.94 | 5.28 |
Other Long-Term Assets | 20.13 | 17.27 | 9.86 | 10.28 | 6.55 | 5.34 |
Total Assets | 1,003 | 980.99 | 706.89 | 558.44 | 557.2 | 429.47 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 218.78 | 263.67 | 244.24 | 152.02 | 187.2 | 55.77 |
Accrued Expenses | - | 73.16 | 54.55 | 39.73 | 37.69 | 80.85 |
Short-Term Debt | - | - | 34.68 | 10 | 7.5 | 70 |
Current Portion of Long-Term Debt | - | - | - | 13.54 | 82.49 | - |
Current Portion of Leases | 9.27 | 7.36 | 6.05 | 6.06 | 4.94 | 3.3 |
Current Income Taxes Payable | 32.88 | 23.49 | 10.57 | 18.46 | 11.43 | 3.81 |
Current Unearned Revenue | 58.87 | 35.9 | 23.99 | 37.78 | 9.67 | 27.66 |
Other Current Liabilities | 134.9 | 10.9 | 8.37 | 7.31 | 7.45 | 23.69 |
Total Current Liabilities | 454.69 | 414.48 | 382.44 | 284.91 | 348.37 | 265.07 |
Long-Term Debt | - | - | - | 1.72 | 15.24 | - |
Long-Term Leases | 5.94 | 3.95 | 8.01 | 9.78 | 13.22 | 2.6 |
Long-Term Unearned Revenue | 7.63 | 7.41 | 10.97 | 8.54 | - | - |
Long-Term Deferred Tax Liabilities | - | - | - | 0.1 | 0 | 0.07 |
Other Long-Term Liabilities | - | - | - | - | 1.05 | - |
Total Liabilities | 468.26 | 425.85 | 401.42 | 305.04 | 377.89 | 267.75 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 210 | 210 | 186.3 | 162 | 112 | 106.75 |
Additional Paid-In Capital | 209.63 | 207.01 | 25.56 | 25.56 | - | 8 |
Retained Earnings | 108.02 | 137.27 | 91.94 | 65.85 | 44.34 | 46.97 |
Comprehensive Income & Other | 0.77 | 0.84 | 1.68 | - | 21.37 | - |
Total Common Equity | 528.42 | 555.12 | 305.47 | 253.4 | 177.71 | 161.73 |
Minority Interest | 6.47 | 0.03 | - | - | 1.61 | - |
Shareholders' Equity | 534.88 | 555.14 | 305.47 | 253.4 | 179.32 | 161.73 |
Total Liabilities & Equity | 1,003 | 980.99 | 706.89 | 558.44 | 557.2 | 429.47 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 15.21 | 11.31 | 48.73 | 41.1 | 123.4 | 75.9 |
Net Cash (Debt) | 398.38 | 279.49 | 76.32 | 13.18 | -76.1 | 57.47 |
Net Cash Growth | 422.01% | 266.23% | 479.20% | - | - | 327.54% |
Net Cash Per Share | 16.56 | 13.25 | 4.05 | 0.72 | -4.61 | 4.55 |
Filing Date Shares Outstanding | 33.14 | 21 | 18.63 | 18.63 | 12.88 | 12.28 |
Total Common Shares Outstanding | 33.14 | 21 | 18.63 | 18.63 | 12.88 | 12.28 |
Working Capital | 468.88 | 500.66 | 275.15 | 226.46 | 164.19 | 143.87 |
Book Value Per Share | 15.94 | 26.43 | 16.40 | 13.60 | 13.80 | 13.17 |
Tangible Book Value | 525.35 | 551.53 | 300.78 | 251.93 | 173.91 | 161.73 |
Tangible Book Value Per Share | 15.85 | 26.26 | 16.14 | 13.52 | 13.50 | 13.17 |
Machinery | - | 23.34 | 12.05 | 8.92 | 7.77 | 11.79 |