Uniforce Technology Corporation (TPEX:7714)
125.00
-11.00 (-8.09%)
Jul 30, 2026, 1:30 PM CST
Uniforce Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,829 | 1,805 | 1,244 | 1,132 | 1,073 | 558.53 | |
Revenue Growth | 30.99% | 45.10% | 9.92% | 5.44% | 92.17% | -0.52% |
Cost of Revenue | 1,468 | 1,461 | 969.12 | 894.22 | 881.74 | 457.05 |
Gross Profit | 361.44 | 344.38 | 274.82 | 237.48 | 191.59 | 101.48 |
Selling, General & Admin | 157.16 | 151.51 | 129.79 | 109.95 | 100.14 | 77.66 |
Research & Development | 31.38 | 30.73 | 24.17 | 13.32 | - | - |
Operating Expenses | 187.89 | 182.35 | 153.43 | 119.78 | 104.19 | 78.1 |
Operating Income | 173.54 | 162.03 | 121.39 | 117.7 | 87.39 | 23.38 |
Interest Expense | -0.46 | -0.72 | -0.94 | -2.13 | -2.3 | -0.6 |
Interest & Investment Income | 3.47 | 3.1 | 0.48 | 0.54 | 0.18 | 0.02 |
Earnings From Equity Investments | - | - | 0.05 | -0.63 | 0.09 | - |
Currency Exchange Gain (Loss) | - | - | - | -0.34 | -7.19 | 2.09 |
Other Non Operating Income (Expenses) | 3.57 | 1.27 | -2.35 | 0.09 | 0.06 | 0.01 |
EBT Excluding Unusual Items | 180.11 | 165.68 | 118.64 | 115.23 | 78.25 | 24.89 |
Gain (Loss) on Sale of Assets | - | - | - | 0.07 | -0.35 | 0.18 |
Pretax Income | 180.11 | 165.68 | 118.64 | 115.29 | 77.9 | 25.08 |
Income Tax Expense | 35.93 | 33.34 | 24.1 | 23.01 | 15.64 | 5.74 |
Earnings From Continuing Operations | 144.18 | 132.34 | 94.53 | 92.28 | 62.26 | 19.34 |
Minority Interest in Earnings | - | - | - | -0.16 | - | - |
Net Income | 144.18 | 132.34 | 94.53 | 92.12 | 62.26 | 19.34 |
Net Income to Common | 144.18 | 132.34 | 94.53 | 92.12 | 62.26 | 19.34 |
Net Income Growth | 44.55% | 39.99% | 2.62% | 47.97% | 221.99% | 19.86% |
Shares Outstanding (Basic) | 24 | 21 | 19 | 17 | 15 | 12 |
Shares Outstanding (Diluted) | 24 | 21 | 19 | 18 | 16 | 13 |
Shares Change | 23.39% | 11.92% | 3.45% | 10.49% | 30.66% | 0.09% |
EPS (Basic) | 6.04 | 6.33 | 5.07 | 5.46 | 4.03 | 1.58 |
EPS (Diluted) | 5.99 | 6.27 | 5.02 | 5.06 | 3.76 | 1.53 |
EPS Growth | 16.99% | 24.90% | -0.79% | 34.70% | 145.46% | 19.72% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 205.89 | 99.81 | 116.9 | 42.57 | 17.59 | 49.45 |
Free Cash Flow Per Share | 8.56 | 4.73 | 6.20 | 2.34 | 1.07 | 3.92 |
Dividend Per Share | - | 5.000 | 4.000 | 1.652 | 4.000 | 3.748 |
Dividend Growth | - | 25.00% | 142.10% | -58.70% | 6.73% | - |
Gross Margin | 19.76% | 19.08% | 22.09% | 20.98% | 17.85% | 18.17% |
Operating Margin | 9.49% | 8.98% | 9.76% | 10.40% | 8.14% | 4.18% |
Profit Margin | 7.88% | 7.33% | 7.60% | 8.14% | 5.80% | 3.46% |
Free Cash Flow Margin | 11.25% | 5.53% | 9.40% | 3.76% | 1.64% | 8.85% |
EBITDA | 177.48 | 164.91 | 123.8 | 119.67 | 90.19 | 26.35 |
EBITDA Margin | 9.70% | 9.14% | 9.95% | 10.57% | 8.40% | 4.72% |
D&A For EBITDA | 3.93 | 2.88 | 2.41 | 1.97 | 2.8 | 2.98 |
EBIT | 173.54 | 162.03 | 121.39 | 117.7 | 87.39 | 23.38 |
EBIT Margin | 9.49% | 8.98% | 9.76% | 10.40% | 8.14% | 4.18% |
Effective Tax Rate | 19.95% | 20.12% | 20.32% | 19.96% | 20.07% | 22.89% |