Minson Integration, Inc. (TPEX:7811)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
71.10
+0.10 (0.14%)
At close: Aug 18, 2026

Minson Integration Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,9643,0752,6052,3113,3102,308
Revenue Growth
-0.52%18.06%12.71%-30.18%43.42%-
Gross Profit
603705.75661.48560.82902.12487.07
Operating Income
179.53304.55277.81184.97483.34170.95
Net Income
230.87246.05275.01171.41446.2150.07
Earnings Per Share
7.378.089.085.7217.186.63
EPS Growth
12.25%-11.01%58.74%-66.70%159.13%-

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
USA
1,9731,7841,6851,9621,404
Europe
1,058811.97610.851,302834.71
Other
43.928.515.4245.6269.55
Total
3,0752,6052,3113,3102,308

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
698.44510.22269.96482.69475.5798.67
Total Debt
236.65374.47160322.79184.75799.44
Net Cash (Debt)
461.79135.74109.96159.9290.82-700.77
Net Cash Growth
54.59%23.45%-31.23%-45.02%--
Net Cash Per Share
14.744.463.635.3411.19-30.98

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
136.7287.83220.07451.27632.85-5.28
Capital Expenditures
-81.15-114.6-212.49-416.62-190.58-170.3
Free Cash Flow
55.55173.237.5834.65442.27-175.58
Free Cash Flow Growth
-71.42%2185.96%-78.13%-92.16%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.34%22.95%25.39%24.27%27.25%21.10%
Operating Margin
6.06%9.90%10.66%8.00%14.60%7.41%
Pretax Margin
9.36%9.57%12.74%8.74%17.22%8.44%
Profit Margin
7.79%8.00%10.56%7.42%13.48%6.50%
FCF Margin
1.87%5.63%0.29%1.50%13.36%-7.61%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
5.6705.6706.0003.5006.000
Dividend Per Share Growth
0%-5.50%71.43%-41.67%-
Dividend Yield
7.99%4.73%---

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.6515.93----
P/FCF Ratio
42.7222.62----
PS Ratio
0.801.27----