Minson Integration, Inc. (TPEX:7811)
Taiwan · Delayed Price · Currency is TWD 71.10
+0.10 (0.14%)
At close: Aug 18, 2026
Minson Integration Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,964 | 3,075 | 2,605 | 2,311 | 3,310 | 2,308 | |
Revenue Growth | -0.52% | 18.06% | 12.71% | -30.18% | 43.42% | - |
Cost of Revenue | 2,361 | 2,369 | 1,943 | 1,750 | 2,408 | 1,821 |
Gross Profit | 603 | 705.75 | 661.48 | 560.82 | 902.12 | 487.07 |
Selling, General & Admin | 328.31 | 311.55 | 296.26 | 278.47 | 338.82 | 244.55 |
Research & Development | 95.12 | 89.63 | 87.04 | 100.74 | 74.98 | 71.57 |
Operating Expenses | 423.47 | 401.2 | 383.67 | 375.85 | 418.78 | 316.12 |
Operating Income | 179.53 | 304.55 | 277.81 | 184.97 | 483.34 | 170.95 |
Interest Expense | -5.79 | -4.33 | -3.96 | -4.49 | -6.98 | -6.29 |
Interest & Investment Income | 4.88 | 3.25 | 2.24 | 3.26 | 1.09 | 0.39 |
Currency Exchange Gain (Loss) | -30.77 | -30.77 | 51.53 | 11.77 | 77 | 19.39 |
Other Non Operating Income (Expenses) | 133.26 | 25.26 | 2.77 | 5.61 | 13.33 | 9.32 |
EBT Excluding Unusual Items | 281.1 | 297.97 | 330.38 | 201.12 | 567.78 | 193.76 |
Gain (Loss) on Sale of Assets | -3.81 | -3.81 | 1.4 | 0.91 | 2.1 | 1.05 |
Other Unusual Items | - | - | - | 0.04 | - | - |
Pretax Income | 277.29 | 294.16 | 331.78 | 202.07 | 569.88 | 194.81 |
Income Tax Expense | 46.42 | 48.1 | 56.77 | 30.66 | 123.68 | 44.75 |
Net Income | 230.87 | 246.05 | 275.01 | 171.41 | 446.2 | 150.07 |
Net Income to Common | 230.87 | 246.05 | 275.01 | 171.41 | 446.2 | 150.07 |
Net Income Growth | 15.72% | -10.53% | 60.44% | -61.59% | 197.33% | - |
Shares Outstanding (Basic) | 31 | 30 | 30 | 30 | 26 | 23 |
Shares Outstanding (Diluted) | 31 | 30 | 30 | 30 | 26 | 23 |
Shares Change | 3.01% | 0.58% | 1.11% | 15.30% | 14.84% | - |
EPS (Basic) | 7.40 | 8.10 | 9.18 | 5.81 | 17.32 | 6.67 |
EPS (Diluted) | 7.37 | 8.08 | 9.08 | 5.72 | 17.18 | 6.63 |
EPS Growth | 12.25% | -11.01% | 58.74% | -66.70% | 159.13% | - |
Free Cash Flow | 55.55 | 173.23 | 7.58 | 34.65 | 442.27 | -175.58 |
Free Cash Flow Per Share | 1.77 | 5.69 | 0.25 | 1.16 | 17.02 | -7.76 |
Dividend Per Share | - | 5.670 | 6.000 | 3.500 | 6.000 | - |
Dividend Growth | - | -5.50% | 71.43% | -41.67% | - | - |
Gross Margin | 20.34% | 22.95% | 25.39% | 24.27% | 27.25% | 21.10% |
Operating Margin | 6.06% | 9.90% | 10.66% | 8.00% | 14.60% | 7.41% |
Profit Margin | 7.79% | 8.00% | 10.56% | 7.42% | 13.48% | 6.50% |
Free Cash Flow Margin | 1.87% | 5.63% | 0.29% | 1.50% | 13.36% | -7.61% |
EBITDA | 258.25 | 384.11 | 351.41 | 285.04 | 571.13 | 260.2 |
EBITDA Margin | 8.71% | 12.49% | 13.49% | 12.33% | 17.25% | 11.27% |
D&A For EBITDA | 78.72 | 79.56 | 73.6 | 100.07 | 87.79 | 89.25 |
EBIT | 179.53 | 304.55 | 277.81 | 184.97 | 483.34 | 170.95 |
EBIT Margin | 6.06% | 9.90% | 10.66% | 8.00% | 14.60% | 7.41% |
Effective Tax Rate | 16.74% | 16.35% | 17.11% | 15.17% | 21.70% | 22.97% |