Innostar Service, Inc. (TPEX:7828)
Taiwan · Delayed Price · Currency is TWD 1,410.00
+10.00 (0.71%)
At close: May 29, 2026
Innostar Service Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 768.23 | 716.23 | 406.02 | 120.38 | 163.88 | |
Revenue Growth (YoY) | 71.59% | 76.41% | 237.27% | -26.54% | - |
Cost of Revenue | 161.97 | 170.09 | 80.15 | 45.98 | 24.32 |
Gross Profit | 606.26 | 546.14 | 325.87 | 74.41 | 139.56 |
Selling, General & Admin | 128.11 | 112.56 | 66.53 | 46.96 | 47.9 |
Research & Development | 176 | 154.34 | 108.65 | 82.37 | 85.19 |
Operating Expenses | 304.88 | 267.82 | 175.36 | 129.33 | 132.64 |
Operating Income | 301.38 | 278.33 | 150.51 | -54.92 | 6.93 |
Interest Expense | -2.19 | -1.24 | -0.08 | -0.11 | -0.19 |
Interest & Investment Income | 13.01 | 14.16 | 6.61 | 2.28 | 1.17 |
Currency Exchange Gain (Loss) | -15.32 | -15.32 | 5.87 | 1.52 | -1.57 |
Other Non Operating Income (Expenses) | 3.78 | 1.14 | 2.93 | 0.05 | 0.43 |
EBT Excluding Unusual Items | 300.66 | 277.06 | 165.85 | -51.18 | 6.77 |
Gain (Loss) on Sale of Assets | -0.06 | -0.06 | 1.27 | -0.18 | 0.44 |
Other Unusual Items | 0.02 | 0.02 | - | - | 0.01 |
Pretax Income | 300.62 | 277.02 | 167.12 | -51.36 | 7.21 |
Income Tax Expense | 52.5 | 49.35 | 17.23 | -1.43 | -1.13 |
Earnings From Continuing Operations | 248.11 | 227.67 | 149.89 | -49.93 | 8.34 |
Minority Interest in Earnings | - | - | - | - | 0.03 |
Net Income | 248.11 | 227.67 | 149.89 | -49.93 | 8.37 |
Net Income to Common | 248.11 | 227.67 | 149.89 | -49.93 | 8.37 |
Net Income Growth | 64.16% | 51.90% | - | - | - |
Shares Outstanding (Basic) | 37 | 36 | 29 | 21 | 21 |
Shares Outstanding (Diluted) | 37 | 37 | 30 | 21 | 21 |
Shares Change (YoY) | 14.94% | 21.61% | 41.13% | 0.35% | - |
EPS (Basic) | 6.65 | 6.33 | 5.25 | -2.33 | 0.40 |
EPS (Diluted) | 6.65 | 6.19 | 4.95 | -2.33 | 0.39 |
EPS Growth | 42.90% | 25.05% | - | - | - |
Free Cash Flow | -405.2 | -391.71 | 269.41 | -44.64 | 130.33 |
Free Cash Flow Per Share | -10.86 | -10.64 | 8.90 | -2.08 | 6.10 |
Dividend Per Share | - | 5.000 | 1.500 | - | 0.360 |
Dividend Growth | - | 233.33% | - | - | - |
Gross Margin | 78.92% | 76.25% | 80.26% | 61.81% | 85.16% |
Operating Margin | 39.23% | 38.86% | 37.07% | -45.62% | 4.23% |
Profit Margin | 32.30% | 31.79% | 36.92% | -41.48% | 5.11% |
Free Cash Flow Margin | -52.74% | -54.69% | 66.36% | -37.08% | 79.53% |
EBITDA | 337.16 | 310.79 | 180.13 | -34.42 | 19.58 |
EBITDA Margin | 43.89% | 43.39% | 44.36% | -28.59% | 11.95% |
D&A For EBITDA | 35.78 | 32.47 | 29.62 | 20.5 | 12.66 |
EBIT | 301.38 | 278.33 | 150.51 | -54.92 | 6.93 |
EBIT Margin | 39.23% | 38.86% | 37.07% | -45.62% | 4.23% |
Effective Tax Rate | 17.46% | 17.82% | 10.31% | - | - |