Innostar Service, Inc. (TPEX:7828)

Taiwan · Delayed Price · Currency is TWD

1,630.00

-95.00 (-5.51%)

At close: Aug 18, 2026

Innostar Service Financials Overview

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	1,063	716.23	406.02	120.38	163.88
Revenue Growth	117.17%	76.41%	237.27%	-26.54%	-
Gross Profit	844	546.14	325.87	74.41	139.56
Operating Income	457.36	278.33	150.51	-54.92	6.93
Net Income	399.24	227.67	149.89	-49.93	8.37
Earnings Per Share	10.06	6.19	4.95	-2.33	0.39
EPS Growth	128.81%	25.05%	-	-	-

Revenue by Geography

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Taiwan	463.9	237.42	44.95	153.23
Mainland China	33.23	154.06	58.72	10.65
Italy	215.93	-	-	-
Malaysia	0.2	14.53	-	-
Other	2.98	-	-	-
Total	716.23	406.02	120.38	163.88

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Cash & Investments	3,363	708.3	616.04	268.55	169.48
Total Debt	30.27	214.96	18.29	4.78	8.2
Net Cash (Debt)	3,333	493.34	597.74	263.76	161.28
Net Cash Growth	256.00%	-17.47%	126.62%	63.54%	-
Net Cash Per Share	83.93	13.40	19.75	12.30	7.55

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Operating Cash Flow	-89.47	-82.05	279.49	-36.72	164.87
Capital Expenditures	-1,218	-309.67	-10.08	-7.92	-34.54
Free Cash Flow	-1,307	-391.71	269.41	-44.64	130.33
Free Cash Flow Growth	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Gross Margin	79.41%	76.25%	80.26%	61.81%	85.16%
Operating Margin	43.03%	38.86%	37.07%	-45.62%	4.23%
Pretax Margin	46.09%	38.68%	41.16%	-42.66%	4.40%
Profit Margin	37.56%	31.79%	36.92%	-41.48%	5.11%
FCF Margin	-123.01%	-54.69%	66.36%	-37.08%	79.53%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Dividend Per Share	5.000	5.000	1.500	-	0.360
Dividend Per Share Growth	0%	233.33%	-	-	-
Dividend Yield	0.29%	0.93%	-	-	-

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
PE Ratio	162.07	85.89	-	-	-
PS Ratio	62.10	27.30	-	-	-