Innostar Service, Inc. (TPEX:7828)

Taiwan · Delayed Price · Currency is TWD

1,290.00

-140.00 (-9.79%)

At close: Jul 29, 2026

Innostar Service Financials Overview

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	768.23	716.23	406.02	120.38	163.88
Revenue Growth	65.00%	76.41%	237.27%	-26.54%	-
Gross Profit	606.26	546.14	325.87	74.41	139.56
Operating Income	301.38	278.33	150.51	-54.92	6.93
Net Income	248.11	227.67	149.89	-49.93	8.37
Earnings Per Share	6.67	6.19	4.95	-2.33	0.39
EPS Growth	29.05%	25.05%	-	-	-

Revenue by Geography

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Taiwan	463.9	237.42	44.95	153.23
Mainland China	33.23	154.06	58.72	10.65
Italy	215.93	-	-	-
Malaysia	0.2	14.53	-	-
Other	2.98	-	-	-
Total	716.23	406.02	120.38	163.88

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Cash & Investments	652.03	708.3	616.04	268.55	169.48
Total Debt	211	214.96	18.29	4.78	8.2
Net Cash (Debt)	441.03	493.34	597.74	263.76	161.28
Net Cash Growth	-26.22%	-17.47%	126.62%	63.54%	-
Net Cash Per Share	11.86	13.40	19.75	12.30	7.55

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Operating Cash Flow	-85.39	-82.05	279.49	-36.72	164.87
Capital Expenditures	-319.81	-309.67	-10.08	-7.92	-34.54
Free Cash Flow	-405.2	-391.71	269.41	-44.64	130.33
Free Cash Flow Growth	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Gross Margin	78.92%	76.25%	80.26%	61.81%	85.16%
Operating Margin	39.23%	38.86%	37.07%	-45.62%	4.23%
Pretax Margin	39.13%	38.68%	41.16%	-42.66%	4.40%
Profit Margin	32.30%	31.79%	36.92%	-41.48%	5.11%
FCF Margin	-52.74%	-54.69%	66.36%	-37.08%	79.53%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Dividend Per Share	5.000	5.000	1.500	-	0.360
Dividend Per Share Growth	0%	233.33%	-	-	-
Dividend Yield	0.35%	0.93%	-	-	-

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
PE Ratio	193.32	85.89	-	-	-
PS Ratio	68.00	27.30	-	-	-