Innostar Service, Inc. (TPEX:7828)
Taiwan · Delayed Price · Currency is TWD 1,870.00
-60.00 (-3.11%)
At close: Sep 7, 2026
Innostar Service Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 1,063 | 716.23 | 406.02 | 120.38 | 163.88 | |
Revenue Growth | 117.17% | 76.41% | 237.27% | -26.54% | - |
Cost of Revenue | 218.86 | 170.09 | 80.15 | 45.98 | 24.32 |
Gross Profit | 844 | 546.14 | 325.87 | 74.41 | 139.56 |
Selling, General & Admin | 169.09 | 112.56 | 66.53 | 46.96 | 47.9 |
Research & Development | 216.18 | 154.34 | 108.65 | 82.37 | 85.19 |
Operating Expenses | 386.64 | 267.82 | 175.36 | 129.33 | 132.64 |
Operating Income | 457.36 | 278.33 | 150.51 | -54.92 | 6.93 |
Interest Expense | -2.8 | -1.24 | -0.08 | -0.11 | -0.19 |
Interest & Investment Income | 16.85 | 14.16 | 6.61 | 2.28 | 1.17 |
Currency Exchange Gain (Loss) | 16.25 | -15.32 | 5.87 | 1.52 | -1.57 |
Other Non Operating Income (Expenses) | 2.26 | 1.14 | 2.93 | 0.05 | 0.43 |
EBT Excluding Unusual Items | 489.92 | 277.06 | 165.85 | -51.18 | 6.77 |
Gain (Loss) on Sale of Assets | -0.06 | -0.06 | 1.27 | -0.18 | 0.44 |
Other Unusual Items | - | 0.02 | - | - | 0.01 |
Pretax Income | 489.86 | 277.02 | 167.12 | -51.36 | 7.21 |
Income Tax Expense | 90.62 | 49.35 | 17.23 | -1.43 | -1.13 |
Earnings From Continuing Operations | 399.24 | 227.67 | 149.89 | -49.93 | 8.34 |
Minority Interest in Earnings | - | - | - | - | 0.03 |
Net Income | 399.24 | 227.67 | 149.89 | -49.93 | 8.37 |
Net Income to Common | 399.24 | 227.67 | 149.89 | -49.93 | 8.37 |
Net Income Growth | 161.98% | 51.90% | - | - | - |
Shares Outstanding (Basic) | 37 | 36 | 29 | 21 | 21 |
Shares Outstanding (Diluted) | 38 | 37 | 30 | 21 | 21 |
Shares Change | 10.03% | 21.61% | 41.13% | 0.35% | - |
EPS (Basic) | 10.69 | 6.33 | 5.25 | -2.33 | 0.40 |
EPS (Diluted) | 10.48 | 6.19 | 4.95 | -2.33 | 0.39 |
EPS Growth | 138.34% | 25.05% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -1,307 | -391.71 | 269.41 | -44.64 | 130.33 |
Free Cash Flow Per Share | -34.30 | -10.64 | 8.90 | -2.08 | 6.10 |
Dividend Per Share | 5.000 | 5.000 | 1.500 | - | 0.360 |
Dividend Growth | 233.33% | 233.33% | - | - | - |
Gross Margin | 79.41% | 76.25% | 80.26% | 61.81% | 85.16% |
Operating Margin | 43.03% | 38.86% | 37.07% | -45.62% | 4.23% |
Profit Margin | 37.56% | 31.79% | 36.92% | -41.48% | 5.11% |
Free Cash Flow Margin | -123.01% | -54.69% | 66.36% | -37.08% | 79.53% |
EBITDA | 494.26 | 310.79 | 180.13 | -34.42 | 19.58 |
EBITDA Margin | 46.50% | 43.39% | 44.36% | -28.59% | 11.95% |
D&A For EBITDA | 36.9 | 32.47 | 29.62 | 20.5 | 12.66 |
EBIT | 457.36 | 278.33 | 150.51 | -54.92 | 6.93 |
EBIT Margin | 43.03% | 38.86% | 37.07% | -45.62% | 4.23% |
Effective Tax Rate | 18.50% | 17.82% | 10.31% | - | - |