Raytek Semiconductor, Inc (TPEX:7873)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
152.50
-1.00 (-0.65%)
At close: Sep 24, 2026

Raytek Semiconductor Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Revenue
1,2511,053780.84506.29472.02
Revenue Growth
18.77%34.88%54.23%7.26%-
Gross Profit
385.28261.47131.3-11.3912.73
Operating Income
279.03170.5543.92-92.13-61.7
Net Income
274.09158.5137.69-98.4-55.87
Earnings Per Share
2.121.310.31-0.82-0.47
EPS Growth
62.28%322.06%---

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Taiwan
979.28864.78663.22402.77359.61
United States
96.8293.6195.2365.7338.02
Other
97.1594.8322.437.874.39
Total
1,2511,053780.84506.29472.02

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Cash & Investments
1,389232.99112.62107.5116.21
Total Debt
1,017888.85956.28783.61561.88
Net Cash (Debt)
372.69-655.86-843.66-676.12-445.67
Net Cash Growth
-----
Net Cash Per Share
2.89-5.41-6.94-5.63-3.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Operating Cash Flow
494.93427.54232.2156.42131.57
Capital Expenditures
-452.39-259.68-386.06-271.07-302.09
Free Cash Flow
42.55167.86-153.86-214.65-170.52
Free Cash Flow Growth
-74.65%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Gross Margin
30.80%24.83%16.81%-2.25%2.70%
Operating Margin
22.31%16.19%5.63%-18.20%-13.07%
Pretax Margin
21.91%15.05%4.83%-19.44%-11.07%
Profit Margin
21.91%15.05%4.83%-19.43%-11.83%
FCF Margin
3.40%15.94%-19.70%-42.40%-36.13%