Raytek Semiconductor, Inc (TPEX:7873)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
104.00
-12.00 (-10.34%)
At close: Jul 29, 2026

Raytek Semiconductor Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22
Revenue
1,0531,053780.84506.29472.02
Revenue Growth
19.78%34.88%54.23%7.26%-
Gross Profit
261.47261.47131.3-11.3912.73
Operating Income
170.55170.5543.92-92.13-61.7
Net Income
158.51158.5137.69-98.4-55.87
Earnings Per Share
1.311.310.31-0.82-0.47
EPS Growth
117.88%322.06%---

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22
Taiwan
864.78864.78663.22402.77359.61
United States
93.6193.6195.2365.7338.02
Other
94.8394.8322.437.874.39
Total
1,0531,053780.84506.29472.02

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22
Cash & Investments
232.99232.99112.62107.5116.21
Total Debt
888.85888.85956.28783.61561.88
Net Cash (Debt)
-655.86-655.86-843.66-676.12-445.67
Net Cash Growth
-----
Net Cash Per Share
-5.41-5.41-6.94-5.63-3.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22
Operating Cash Flow
427.54427.54232.2156.42131.57
Capital Expenditures
-259.68-259.68-386.06-271.07-302.09
Free Cash Flow
167.86167.86-153.86-214.65-170.52
Free Cash Flow Growth
-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22
Gross Margin
24.83%24.83%16.81%-2.25%2.70%
Operating Margin
16.19%16.19%5.63%-18.20%-13.07%
Pretax Margin
15.05%15.05%4.83%-19.44%-11.07%
Profit Margin
15.05%15.05%4.83%-19.43%-11.83%
FCF Margin
15.94%15.94%-19.70%-42.40%-36.13%