Raytek Semiconductor, Inc (TPEX:7873)
Taiwan · Delayed Price · Currency is TWD 152.50
-1.00 (-0.65%)
At close: Sep 24, 2026
Raytek Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 1,251 | 1,053 | 780.84 | 506.29 | 472.02 | |
Revenue Growth | 42.26% | 34.88% | 54.23% | 7.26% | - |
Cost of Revenue | 865.6 | 791.75 | 649.55 | 517.68 | 459.29 |
Gross Profit | 385.28 | 261.47 | 131.3 | -11.39 | 12.73 |
Selling, General & Admin | 64.05 | 56.72 | 56.62 | 52.26 | 47.19 |
Research & Development | 42.19 | 34.2 | 30.75 | 28.49 | 27.23 |
Operating Expenses | 106.24 | 90.93 | 87.38 | 80.74 | 74.42 |
Operating Income | 279.03 | 170.55 | 43.92 | -92.13 | -61.7 |
Interest Expense | -18.55 | -16.73 | -12.18 | -9.71 | -5.97 |
Interest & Investment Income | 2.94 | 1.02 | 0.86 | 0.67 | 0.3 |
Currency Exchange Gain (Loss) | 10.66 | 1.85 | 4.87 | -0.76 | 7.23 |
Other Non Operating Income (Expenses) | 0.9 | 0.36 | 0.22 | 3.53 | 7.87 |
EBT Excluding Unusual Items | 274.98 | 157.04 | 37.69 | -98.4 | -52.27 |
Gain (Loss) on Sale of Assets | -0.89 | 1.47 | - | - | - |
Pretax Income | 274.09 | 158.51 | 37.69 | -98.4 | -52.27 |
Income Tax Expense | - | - | - | - | 3.6 |
Net Income | 274.09 | 158.51 | 37.69 | -98.4 | -55.87 |
Net Income to Common | 274.09 | 158.51 | 37.69 | -98.4 | -55.87 |
Net Income Growth | 274.80% | 320.56% | - | - | - |
Shares Outstanding (Basic) | 128 | 121 | 120 | 120 | 120 |
Shares Outstanding (Diluted) | 129 | 121 | 122 | 120 | 120 |
Shares Change | 5.88% | -0.35% | 1.31% | - | - |
EPS (Basic) | 2.14 | 1.31 | 0.31 | -0.82 | -0.47 |
EPS (Diluted) | 2.12 | 1.31 | 0.31 | -0.82 | -0.47 |
EPS Growth | 253.58% | 322.06% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 42.55 | 167.86 | -153.86 | -214.65 | -170.52 |
Free Cash Flow Per Share | 0.33 | 1.39 | -1.27 | -1.79 | -1.42 |
Gross Margin | 30.80% | 24.83% | 16.81% | -2.25% | 2.70% |
Operating Margin | 22.31% | 16.19% | 5.63% | -18.20% | -13.07% |
Profit Margin | 21.91% | 15.05% | 4.83% | -19.43% | -11.83% |
Free Cash Flow Margin | 3.40% | 15.94% | -19.70% | -42.40% | -36.13% |
EBITDA | 476.88 | 378.35 | 237.92 | 69.52 | 79.8 |
EBITDA Margin | 38.12% | 35.92% | 30.47% | 13.73% | 16.91% |
D&A For EBITDA | 197.84 | 207.81 | 194 | 161.65 | 141.5 |
EBIT | 279.03 | 170.55 | 43.92 | -92.13 | -61.7 |
EBIT Margin | 22.31% | 16.19% | 5.63% | -18.20% | -13.07% |