Pro-Hawk Corporation (TPEX:8083)
Taiwan · Delayed Price · Currency is TWD 161.00
+4.50 (2.88%)
Jul 30, 2026, 9:49 AM CST
Pro-Hawk Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,445 | 1,431 | 1,467 | 1,100 | 1,674 | 2,288 | |
Revenue Growth | 6.65% | -2.44% | 33.34% | -34.27% | -26.83% | 21.70% |
Cost of Revenue | 847.23 | 851.07 | 833.81 | 675.89 | 1,076 | 1,479 |
Gross Profit | 597.63 | 580.27 | 633.29 | 424.42 | 598.13 | 809.04 |
Selling, General & Admin | 106.09 | 131.96 | 193.27 | 138.17 | 189.18 | 314.62 |
Research & Development | 11.44 | 11.96 | 11.31 | 10.51 | 11 | 12.19 |
Operating Expenses | 118.13 | 141.18 | 205.73 | 122.35 | 224.45 | 337.11 |
Operating Income | 479.5 | 439.09 | 427.57 | 302.07 | 373.68 | 471.93 |
Interest Expense | -5.11 | -6.37 | -6.05 | -7.1 | -7.91 | -6.18 |
Interest & Investment Income | 1.29 | 1.29 | 2.28 | 2.95 | 1.21 | 0.69 |
Currency Exchange Gain (Loss) | 2.42 | 2.42 | 26.9 | 0.51 | 91.5 | -21.13 |
Other Non Operating Income (Expenses) | 32.23 | 3.94 | -2.82 | -1.21 | -5.92 | 0.21 |
EBT Excluding Unusual Items | 510.34 | 440.36 | 447.88 | 297.21 | 452.56 | 445.52 |
Gain (Loss) on Sale of Assets | -7.99 | -7.99 | - | - | - | - |
Pretax Income | 502.35 | 432.37 | 447.88 | 297.21 | 452.56 | 445.52 |
Income Tax Expense | 102.13 | 88.18 | 89.87 | 58.71 | 90.76 | 91.32 |
Net Income | 400.22 | 344.19 | 358.01 | 238.51 | 361.8 | 354.21 |
Net Income to Common | 400.22 | 344.19 | 358.01 | 238.51 | 361.8 | 354.21 |
Net Income Growth | 35.70% | -3.86% | 50.10% | -34.08% | 2.15% | -8.86% |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Change | 0.16% | - | 0.01% | -0.02% | 0.01% | 0.34% |
EPS (Basic) | 11.40 | 9.80 | 10.19 | 6.79 | 10.30 | 10.08 |
EPS (Diluted) | 11.36 | 9.78 | 10.17 | 6.77 | 10.28 | 10.06 |
EPS Growth | 35.39% | -3.84% | 50.22% | -34.14% | 2.19% | -9.21% |
Free Cash Flow | 491.91 | 373.09 | 367.71 | 339.05 | 833.98 | 120.96 |
Free Cash Flow Per Share | 13.96 | 10.60 | 10.44 | 9.63 | 23.68 | 3.44 |
Dividend Per Share | 10.000 | 10.000 | 10.000 | 7.000 | 10.200 | 10.200 |
Dividend Growth | 0% | 0% | 42.86% | -31.37% | 0% | 2.00% |
Gross Margin | 41.36% | 40.54% | 43.17% | 38.57% | 35.73% | 35.36% |
Operating Margin | 33.19% | 30.68% | 29.14% | 27.45% | 22.32% | 20.63% |
Profit Margin | 27.70% | 24.05% | 24.40% | 21.68% | 21.61% | 15.48% |
Free Cash Flow Margin | 34.05% | 26.07% | 25.06% | 30.81% | 49.82% | 5.29% |
EBITDA | 525.13 | 488.26 | 475.81 | 346.86 | 418.66 | 514.67 |
EBITDA Margin | 36.34% | 34.11% | 32.43% | 31.52% | 25.01% | 22.50% |
D&A For EBITDA | 45.63 | 49.17 | 48.24 | 44.79 | 44.98 | 42.73 |
EBIT | 479.5 | 439.09 | 427.57 | 302.07 | 373.68 | 471.93 |
EBIT Margin | 33.19% | 30.68% | 29.14% | 27.45% | 22.32% | 20.63% |
Effective Tax Rate | 20.33% | 20.39% | 20.07% | 19.75% | 20.05% | 20.50% |