Formosa Electronic Industries Inc. (TPEX:8171)
Taiwan · Delayed Price · Currency is TWD 19.30
-0.40 (-2.03%)
Sep 3, 2026, 1:30 PM CST
TPEX:8171 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 412.63 | 315.43 | 953.7 | 914.67 | 1,482 | 905.57 | |
Revenue Growth | -21.44% | -66.93% | 4.27% | -38.27% | 63.62% | 266.16% |
Cost of Revenue | 427.07 | 378.14 | 917.5 | 806.26 | 1,258 | 854.21 |
Gross Profit | -14.44 | -62.72 | 36.2 | 108.41 | 223.73 | 51.36 |
Selling, General & Admin | 251.61 | 208.48 | 139.61 | 121.57 | 108.02 | 87.7 |
Research & Development | 32.99 | 37.87 | 53.24 | 38.64 | 47.63 | 24.11 |
Operating Expenses | 306.02 | 428.23 | 207.09 | 167.35 | 166.77 | 113.04 |
Operating Income | -320.46 | -490.94 | -170.89 | -58.94 | 56.96 | -61.67 |
Interest Expense | -21.14 | -17.75 | -14 | -9.44 | -12.3 | -6.75 |
Interest & Investment Income | 30.19 | 22.65 | 19.74 | 28.77 | 10.22 | 1.91 |
Earnings From Equity Investments | -7.3 | -38.27 | -8.75 | -5.63 | -1.05 | - |
Currency Exchange Gain (Loss) | 36.75 | -15.31 | 49.43 | -16.81 | 91.27 | -20.85 |
Other Non Operating Income (Expenses) | 13.63 | 20.02 | 10.16 | 9.83 | 8.15 | 3.16 |
EBT Excluding Unusual Items | -268.33 | -519.61 | -114.31 | -52.21 | 153.24 | -84.2 |
Gain (Loss) on Sale of Investments | 46.93 | 2.25 | 0.73 | 8.51 | -7.84 | 13.32 |
Gain (Loss) on Sale of Assets | 1.32 | 1.21 | -0.27 | - | - | - |
Asset Writedown | -3.44 | -49.55 | -0.56 | - | - | - |
Other Unusual Items | 10.05 | 0.01 | - | - | - | - |
Pretax Income | -213.48 | -565.7 | -114.4 | -39.21 | 145.4 | -70.88 |
Income Tax Expense | 59.76 | 4.56 | -13.36 | -1.45 | 10.1 | -2.7 |
Earnings From Continuing Operations | -273.24 | -570.26 | -101.04 | -37.75 | 135.29 | -68.18 |
Net Income to Company | -273.24 | -570.26 | -101.04 | -37.75 | 135.29 | -68.18 |
Minority Interest in Earnings | 46.92 | 32.49 | 2.62 | 1.43 | - | - |
Net Income | -226.32 | -537.77 | -98.42 | -36.33 | 135.29 | -68.18 |
Net Income to Common | -226.32 | -537.77 | -98.42 | -36.33 | 135.29 | -68.18 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 114 | 104 | 76 | 72 | 61 | 56 |
Shares Outstanding (Diluted) | 114 | 104 | 76 | 72 | 69 | 56 |
Shares Change | 34.53% | 36.40% | 5.61% | 4.47% | 24.11% | 9.89% |
EPS (Basic) | -1.99 | -5.17 | -1.29 | -0.50 | 2.20 | -1.22 |
EPS (Diluted) | -2.00 | -5.17 | -1.29 | -0.50 | 2.03 | -1.22 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 181.1 | -236.23 | -94.78 | -375.92 | -11.51 | -252.55 |
Free Cash Flow Per Share | 1.59 | -2.27 | -1.24 | -5.20 | -0.17 | -4.53 |
Dividend Per Share | - | - | - | - | 0.750 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | -3.50% | -19.88% | 3.80% | 11.85% | 15.10% | 5.67% |
Operating Margin | -77.66% | -155.64% | -17.92% | -6.44% | 3.84% | -6.81% |
Profit Margin | -54.85% | -170.49% | -10.32% | -3.97% | 9.13% | -7.53% |
Free Cash Flow Margin | 43.89% | -74.89% | -9.94% | -41.10% | -0.78% | -27.89% |
EBITDA | -278.1 | -455 | -142.42 | -45.39 | 68.19 | -53.01 |
EBITDA Margin | -67.40% | -144.25% | -14.93% | -4.96% | 4.60% | -5.85% |
D&A For EBITDA | 42.36 | 35.94 | 28.46 | 13.55 | 11.24 | 8.66 |
EBIT | -320.46 | -490.94 | -170.89 | -58.94 | 56.96 | -61.67 |
EBIT Margin | -77.66% | -155.64% | -17.92% | -6.44% | 3.84% | -6.81% |
Effective Tax Rate | - | - | - | - | 6.95% | - |