Daito Me Holdings Co., Ltd (TPEX:8455)
43.70
+3.95 (9.94%)
May 28, 2026, 1:04 PM CST
Daito Me Holdings Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,196 | 1,157 | 1,236 | 1,472 | 1,453 | 1,363 | |
Revenue Growth (YoY) | 3.33% | -6.40% | -16.05% | 1.31% | 6.62% | -2.04% |
Cost of Revenue | 1,044 | 1,022 | 1,139 | 1,344 | 1,316 | 1,216 |
Gross Profit | 152 | 135.04 | 97.22 | 128.01 | 137.84 | 147.52 |
Selling, General & Admin | 136.23 | 139.49 | 141.78 | 146.19 | 141.96 | 144.2 |
Research & Development | - | - | 0.61 | 0.56 | 0.79 | 1.48 |
Operating Expenses | 136.23 | 139.49 | 142.39 | 146.75 | 142.57 | 145.08 |
Operating Income | 15.77 | -4.45 | -45.17 | -18.75 | -4.73 | 2.44 |
Interest Expense | -8.34 | -7.91 | -7.57 | -8.47 | -8.34 | -8.57 |
Interest & Investment Income | 5.56 | 5.47 | 3.77 | 3.79 | 4.15 | 2.82 |
Currency Exchange Gain (Loss) | -0.24 | -0.24 | 5.39 | 2.84 | -2.26 | 0.68 |
Other Non Operating Income (Expenses) | 0.7 | -1.19 | -1.4 | -0.37 | 11.15 | 32.42 |
EBT Excluding Unusual Items | 13.45 | -8.32 | -44.98 | -20.96 | -0.03 | 29.78 |
Gain (Loss) on Sale of Assets | -0.11 | -0.11 | -0.1 | -1.16 | -0.11 | - |
Asset Writedown | 0.07 | 0.07 | 0.03 | -0.18 | -0.5 | -0.55 |
Other Unusual Items | 0.82 | 0.82 | 0.85 | 1.04 | 1.06 | 1.94 |
Pretax Income | 14.22 | -7.55 | -44.2 | -21.26 | 0.42 | 31.18 |
Income Tax Expense | 10.9 | 2.72 | -1.61 | 6.33 | 11.35 | 17.33 |
Earnings From Continuing Operations | 3.32 | -10.27 | -42.59 | -27.59 | -10.93 | 13.85 |
Minority Interest in Earnings | 10.32 | 10.89 | 23.95 | 26 | 21.6 | 11.24 |
Net Income | 13.64 | 0.62 | -18.64 | -1.59 | 10.67 | 25.1 |
Net Income to Common | 13.64 | 0.62 | -18.64 | -1.59 | 10.67 | 25.1 |
Net Income Growth | - | - | - | - | -57.50% | - |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Change (YoY) | - | - | -0.00% | -0.02% | -0.01% | 0.01% |
EPS (Basic) | 0.54 | 0.02 | -0.74 | -0.06 | 0.42 | 1.00 |
EPS (Diluted) | 0.54 | 0.02 | -0.74 | -0.06 | 0.42 | 0.99 |
EPS Growth | - | - | - | - | -57.58% | - |
Free Cash Flow | 113.4 | 66.27 | 60.47 | 12.97 | -9.2 | 13.67 |
Free Cash Flow Per Share | 4.50 | 2.63 | 2.40 | 0.51 | -0.36 | 0.54 |
Dividend Per Share | - | - | - | - | 0.117 | - |
Gross Margin | 12.71% | 11.67% | 7.87% | 8.69% | 9.48% | 10.82% |
Operating Margin | 1.32% | -0.38% | -3.65% | -1.27% | -0.33% | 0.18% |
Profit Margin | 1.14% | 0.05% | -1.51% | -0.11% | 0.73% | 1.84% |
Free Cash Flow Margin | 9.48% | 5.73% | 4.89% | 0.88% | -0.63% | 1.00% |
EBITDA | 22.91 | 4.37 | -36.35 | -9.45 | 7.2 | 17.57 |
EBITDA Margin | 1.92% | 0.38% | -2.94% | -0.64% | 0.50% | 1.29% |
D&A For EBITDA | 7.14 | 8.82 | 8.82 | 9.3 | 11.93 | 15.14 |
EBIT | 15.77 | -4.45 | -45.17 | -18.75 | -4.73 | 2.44 |
EBIT Margin | 1.32% | -0.38% | -3.65% | -1.27% | -0.33% | 0.18% |
Effective Tax Rate | 76.64% | - | - | - | 2703.10% | 55.57% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.