Daito Me Holdings Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	503	530	768	535	562	614
Market Cap Growth	-28.11%	-31.03%	43.63%	-4.93%	-8.42%	15.68%
Enterprise Value	672	721	1,028	867	894	952
Last Close Price	19.95	21.00	30.45	21.20	22.18	24.22
PE Ratio	808.87	851.45	-	-	52.73	24.47
Forward PE	-	18.43	18.43	18.43	18.43	18.43
PS Ratio	0.43	0.46	0.62	0.36	0.39	0.45
PB Ratio	0.81	0.86	1.29	0.87	0.84	0.90
P/TBV Ratio	0.95	1.00	1.55	1.01	1.02	1.12
P/FCF Ratio	7.59	7.99	12.70	41.21	-	44.93
P/OCF Ratio	7.50	7.90	12.37	36.71	-	40.38
EV/Sales Ratio	0.58	0.62	0.83	0.59	0.62	0.70
EV/EBITDA Ratio	32.23	164.88	-	-	124.15	54.18
EV/EBIT Ratio	-	-	-	-	-	391.05
EV/FCF Ratio	10.13	10.87	17.01	66.85	-	69.67
Debt / Equity Ratio	0.61	0.61	0.71	0.76	0.80	0.85
Debt / EBITDA Ratio	18.04	18.04	-	85.14	25.73	18.44
Debt / FCF Ratio	5.67	5.67	7.05	36.37	-	42.67
Net Debt / Equity Ratio	0.13	0.13	0.25	0.40	0.39	0.33
Net Debt / EBITDA Ratio	18.05	18.05	-4.08	-25.85	36.44	12.73
Net Debt / FCF Ratio	1.19	1.19	2.45	18.82	-28.53	16.37
Asset Turnover	0.87	0.87	0.88	0.95	0.89	0.85
Inventory Turnover	17.56	17.56	12.63	10.13	9.88	13.41
Quick Ratio	1.02	1.02	1.05	1.03	1.33	1.49
Current Ratio	1.12	1.12	1.18	1.22	1.61	1.71
Return on Equity (ROE)	-1.69%	-1.69%	-7.01%	-4.29%	-1.62%	1.98%
Return on Assets (ROA)	-0.21%	-0.21%	-2.00%	-0.76%	-0.18%	0.10%
Return on Invested Capital (ROIC)	-0.64%	-0.62%	-5.62%	-2.09%	13.40%	0.11%
Return on Capital Employed (ROCE)	-0.60%	-0.60%	-6.10%	-2.40%	-0.50%	0.20%
Earnings Yield	0.12%	0.12%	-2.43%	-0.30%	1.90%	4.09%
FCF Yield	13.17%	12.51%	7.87%	2.43%	-1.64%	2.23%
Dividend Yield	-	-	-	-	0.53%	-
Buyback Yield / Dilution	-	-	0.00%	0.02%	0.01%	-0.01%
Total Shareholder Return	-	-	0.00%	0.02%	0.54%	-0.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.