Wiselink Co., Ltd. (TPEX:8932)
Taiwan · Delayed Price · Currency is TWD 92.40
-1.80 (-1.91%)
Sep 8, 2026, 1:30 PM CST
Wiselink Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 768.69 | 707.81 | 713.06 | 680.33 | 797.75 | 941.52 |
Other Revenue | 1,638 | 1,561 | 780.47 | 279.67 | - | 1.21 |
| 2,407 | 2,268 | 1,494 | 960 | 797.75 | 942.73 | |
Revenue Growth | 23.81% | 51.88% | 55.57% | 20.34% | -15.38% | 17.87% |
Cost of Revenue | 893.09 | 839.98 | 655.95 | 591.9 | 667.3 | 843.91 |
Gross Profit | 1,514 | 1,428 | 837.58 | 368.1 | 130.45 | 98.82 |
Selling, General & Admin | 357.6 | 318.38 | 296.41 | 181.2 | 151.28 | 135.5 |
Amortization of Goodwill & Intangibles | 17.04 | 17.04 | 6.65 | 4.96 | 0.44 | 0.44 |
Other Operating Expenses | -1.18 | -1.21 | -1.21 | -1.21 | -1.21 | - |
Operating Expenses | 392.73 | 353.48 | 322.2 | 199 | 160.46 | 143.76 |
Operating Income | 1,121 | 1,075 | 515.38 | 169.1 | -30 | -44.94 |
Interest Expense | -12.8 | -10.83 | -10.23 | -13.13 | -18.89 | -17.09 |
Interest & Investment Income | 17.5 | 22.95 | 11.19 | 3.69 | 3.63 | 1.57 |
Earnings From Equity Investments | -4.09 | -3.28 | 0.42 | -0.86 | -1.21 | -0.9 |
Currency Exchange Gain (Loss) | 2.25 | -79.64 | -13.2 | 7.07 | 16.83 | -6.03 |
Other Non Operating Income (Expenses) | 4.72 | 4.09 | 5.53 | 3.19 | 0.87 | 6.51 |
EBT Excluding Unusual Items | 1,129 | 1,008 | 509.08 | 169.07 | -28.76 | -60.89 |
Gain (Loss) on Sale of Investments | -1.71 | -2.09 | -0.03 | - | - | - |
Gain (Loss) on Sale of Assets | -0.7 | -1.02 | -0.4 | -1.62 | -1.82 | -7.44 |
Pretax Income | 1,127 | 1,005 | 508.65 | 167.45 | -30.58 | -68.34 |
Income Tax Expense | 296.79 | 260.44 | 143.83 | 74.46 | -1.56 | -1.44 |
Earnings From Continuing Operations | 829.74 | 744.67 | 364.83 | 92.99 | -29.03 | -66.9 |
Minority Interest in Earnings | -75.69 | -87.08 | -46.27 | -4.81 | - | - |
Net Income | 754.05 | 657.59 | 318.56 | 88.19 | -29.03 | -66.9 |
Net Income to Common | 754.05 | 657.59 | 318.56 | 88.19 | -29.03 | -66.9 |
Net Income Growth | 57.29% | 106.43% | 261.23% | - | - | - |
Shares Outstanding (Basic) | 423 | 423 | 412 | 348 | 319 | 290 |
Shares Outstanding (Diluted) | 423 | 423 | 417 | 417 | 319 | 290 |
Shares Change | 0.94% | 1.51% | -0.04% | 30.73% | 10.07% | 13.34% |
EPS (Basic) | 1.78 | 1.56 | 0.77 | 0.25 | -0.09 | -0.23 |
EPS (Diluted) | 1.78 | 1.55 | 0.76 | 0.21 | -0.09 | -0.23 |
EPS Growth | 55.38% | 103.30% | 257.94% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,043 | 695.7 | 499.16 | -183.75 | 70.02 | -251.95 |
Free Cash Flow Per Share | 2.47 | 1.65 | 1.20 | -0.44 | 0.22 | -0.87 |
Dividend Per Share | 0.605 | 0.605 | 0.235 | 0.003 | - | - |
Dividend Growth | 157.34% | 157.34% | 8289.29% | - | - | - |
Gross Margin | 62.90% | 62.97% | 56.08% | 38.34% | 16.35% | 10.48% |
Operating Margin | 46.58% | 47.39% | 34.51% | 17.61% | -3.76% | -4.77% |
Profit Margin | 31.32% | 28.99% | 21.33% | 9.19% | -3.64% | -7.10% |
Free Cash Flow Margin | 43.35% | 30.67% | 33.42% | -19.14% | 8.78% | -26.72% |
EBITDA | 1,171 | 1,118 | 548.31 | 204.93 | 6.25 | -12.57 |
EBITDA Margin | 48.66% | 49.27% | 36.71% | 21.35% | 0.78% | -1.33% |
D&A For EBITDA | 49.88 | 42.69 | 32.94 | 35.83 | 36.25 | 32.38 |
EBIT | 1,121 | 1,075 | 515.38 | 169.1 | -30 | -44.94 |
EBIT Margin | 46.58% | 47.39% | 34.51% | 17.61% | -3.76% | -4.77% |
Effective Tax Rate | 26.35% | 25.91% | 28.28% | 44.47% | - | - |
Revenue as Reported | 2,408 | 2,270 | 1,495 | 961.21 | 798.96 | 942.73 |