Badger Infrastructure Solutions Ltd. (TSX:BDGI)
Canada flag Canada · Delayed Price · Currency is CAD
52.61
+0.32 (0.61%)
Aug 1, 2025, 4:00 PM EDT

CTI BioPharma Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
777.39744.95683.8570.81453.91438.41
Upgrade
Revenue Growth (YoY)
8.41%8.94%19.79%25.75%3.54%-13.09%
Upgrade
Cost of Revenue
546.42526.95492.71431.66361.06314.07
Upgrade
Gross Profit
230.97218.01191.09139.1592.85124.34
Upgrade
Selling, General & Admin
42.241.9340.7939.1936.9631.09
Upgrade
Operating Expenses
141.11131.95128.83104.2996.5495.19
Upgrade
Operating Income
89.8686.0662.2734.87-3.6929.15
Upgrade
Interest Expense
-14.66-14.58-16.11-7.56-4.41-6.54
Upgrade
Currency Exchange Gain (Loss)
-0.2-0.07-0.33-0.360.071.66
Upgrade
Other Non Operating Income (Expenses)
2.71-5.79.24-4.39-2.14-
Upgrade
EBT Excluding Unusual Items
77.7165.7155.0722.55-10.1724.27
Upgrade
Merger & Restructuring Charges
-----2.13-3.62
Upgrade
Gain (Loss) on Sale of Assets
1.111.762.050.33-1.37-1.41
Upgrade
Other Unusual Items
----2.46.77
Upgrade
Pretax Income
78.8367.4757.1222.88-11.2726.01
Upgrade
Income Tax Expense
22.8919.615.354.59-2.546.59
Upgrade
Net Income
55.9447.8741.7718.29-8.7419.42
Upgrade
Net Income to Common
55.9447.8741.7718.29-8.7419.42
Upgrade
Net Income Growth
34.21%14.61%128.38%---57.82%
Upgrade
Shares Outstanding (Basic)
343434343535
Upgrade
Shares Outstanding (Diluted)
343434343535
Upgrade
Shares Change (YoY)
-0.90%-0.09%--0.37%-0.78%-2.67%
Upgrade
EPS (Basic)
1.641.391.210.53-0.250.56
Upgrade
EPS (Diluted)
1.641.391.210.53-0.250.56
Upgrade
EPS Growth
35.62%14.87%128.30%---56.67%
Upgrade
Free Cash Flow
58.8748.2824.623.1211.8263.97
Upgrade
Free Cash Flow Per Share
1.721.400.710.090.341.83
Upgrade
Dividend Per Share
0.5120.5000.5220.4880.4940.467
Upgrade
Dividend Growth
-2.27%-4.23%7.14%-1.26%5.76%7.20%
Upgrade
Gross Margin
29.71%29.27%27.95%24.38%20.46%28.36%
Upgrade
Operating Margin
11.56%11.55%9.11%6.11%-0.81%6.65%
Upgrade
Profit Margin
7.20%6.43%6.11%3.20%-1.93%4.43%
Upgrade
Free Cash Flow Margin
7.57%6.48%3.60%0.55%2.60%14.59%
Upgrade
EBITDA
140.07143.05115.3783.0244.5178.18
Upgrade
EBITDA Margin
18.02%19.20%16.87%14.54%9.80%17.83%
Upgrade
D&A For EBITDA
50.2156.9953.148.1548.249.03
Upgrade
EBIT
89.8686.0662.2734.87-3.6929.15
Upgrade
EBIT Margin
11.56%11.55%9.11%6.11%-0.81%6.65%
Upgrade
Effective Tax Rate
29.03%29.04%26.88%20.07%-25.33%
Upgrade
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.