Badger Infrastructure Solutions Ltd. (TSX:BDGI)
90.33
+1.19 (1.33%)
Jun 4, 2026, 4:00 PM EST
TSX:BDGI Ratios and Metrics
Market cap in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,040 | 2,467 | 1,228 | 1,402 | 919 | 1,096 | |
Market Cap Growth | 103.79% | 100.90% | -12.39% | 52.51% | -16.12% | -17.32% |
Enterprise Value | 3,445 | 2,785 | 1,497 | 1,650 | 1,125 | 1,224 |
Last Close Price | 90.33 | 73.13 | 35.88 | 40.66 | 26.66 | 31.79 |
PE Ratio | 38.44 | 30.45 | 17.99 | 25.36 | 37.08 | - |
Forward PE | 26.53 | 20.15 | 13.92 | 15.70 | 16.65 | 27.28 |
PEG Ratio | - | 13.87 | 13.87 | 13.87 | 13.87 | 0.32 |
PS Ratio | 2.53 | 2.16 | 1.15 | 1.55 | 1.19 | 1.91 |
PB Ratio | 7.49 | 6.07 | 3.31 | 4.32 | 3.04 | 3.91 |
P/TBV Ratio | 10.48 | 8.36 | 4.79 | 5.72 | 4.13 | 4.96 |
P/FCF Ratio | 53.62 | 39.57 | 17.73 | 42.98 | 217.12 | 73.38 |
P/OCF Ratio | 12.57 | 10.98 | 5.85 | 7.97 | 9.91 | 15.88 |
EV/Sales Ratio | 2.86 | 2.44 | 1.40 | 1.82 | 1.45 | 2.13 |
EV/EBITDA Ratio | 15.67 | 12.98 | 6.33 | 9.42 | 8.78 | 17.45 |
EV/EBIT Ratio | 33.52 | 30.04 | 12.12 | 20.00 | 23.78 | - |
EV/FCF Ratio | 60.75 | 44.67 | 21.61 | 50.59 | 265.78 | 81.93 |
Debt / Equity Ratio | 0.94 | 0.80 | 0.78 | 0.80 | 0.71 | 0.47 |
Debt / EBITDA Ratio | 1.78 | 1.65 | 1.34 | 1.60 | 1.76 | 2.45 |
Debt / FCF Ratio | 7.30 | 5.69 | 4.56 | 8.57 | 53.20 | 11.51 |
Net Debt / Equity Ratio | 1.00 | 0.86 | 0.80 | 0.83 | 0.72 | 0.60 |
Net Debt / EBITDA Ratio | 1.74 | 1.62 | 1.25 | 1.53 | 1.70 | 2.38 |
Net Debt / FCF Ratio | 7.13 | 5.59 | 4.26 | 8.22 | 51.47 | 11.16 |
Asset Turnover | 1.11 | 1.16 | 1.14 | 1.17 | 1.13 | 0.94 |
Inventory Turnover | 38.25 | 44.16 | 42.09 | 25.56 | 24.04 | 39.79 |
Quick Ratio | 1.12 | 1.13 | 1.28 | 1.39 | 1.41 | 1.26 |
Current Ratio | 1.35 | 1.37 | 1.43 | 1.59 | 1.74 | 1.42 |
Return on Equity (ROE) | 19.36% | 21.37% | 19.03% | 17.86% | 8.23% | -3.64% |
Return on Assets (ROA) | 7.24% | 7.02% | 9.38% | 7.81% | 5.51% | -0.26% |
Return on Invested Capital (ROIC) | 8.42% | 8.28% | 11.24% | 9.17% | 6.32% | -0.30% |
Return on Capital Employed (ROCE) | 12.04% | 11.99% | 16.67% | 13.30% | 8.66% | -0.43% |
Earnings Yield | 2.61% | 3.28% | 5.56% | 3.94% | 2.70% | - |
FCF Yield | 1.87% | 2.53% | 5.64% | 2.33% | 0.46% | 1.36% |
Dividend Yield | 0.88% | 1.00% | 2.09% | 1.66% | 2.14% | 1.98% |
Payout Ratio | 32.24% | 30.39% | 37.59% | 41.92% | 79.31% | -197.14% |
Buyback Yield / Dilution | 1.73% | 1.79% | 0.09% | 0.00% | 0.37% | 0.77% |
Total Shareholder Return | 2.60% | 2.78% | 2.18% | 1.66% | 2.51% | 2.75% |