Badger Infrastructure Solutions Ltd. (TSX:BDGI)
Canada · Delayed Price · Currency is CAD 84.26
+0.17 (0.20%)
Sep 11, 2026, 4:00 PM EST
TSX:BDGI Ratios and Metrics
Market cap in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,836 | 2,467 | 1,232 | 1,403 | 919 | 1,096 | |
Market Cap Growth | 46.62% | 100.25% | -12.20% | 52.70% | -16.14% | -17.32% |
Enterprise Value | 3,293 | 2,821 | 1,558 | 1,691 | 1,146 | 1,263 |
Last Close Price | 84.26 | 72.74 | 35.18 | 39.21 | 25.13 | 29.28 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 32.92 | 30.38 | 17.89 | 25.44 | 37.13 | - |
Forward PE | 21.74 | 20.15 | 13.92 | 15.70 | 16.65 | 27.28 |
PS Ratio | 2.19 | 2.16 | 1.15 | 1.55 | 1.19 | 1.91 |
PB Ratio | 6.39 | 6.08 | 3.32 | 4.34 | 3.05 | 3.90 |
P/TBV Ratio | 6.97 | 6.71 | 3.68 | 4.83 | 3.40 | 4.40 |
P/FCF Ratio | 147.66 | 39.61 | 17.74 | 43.17 | 217.65 | 73.29 |
P/OCF Ratio | 11.30 | 10.99 | 5.85 | 8.00 | 9.94 | 15.86 |
PEG Ratio | - | 13.87 | 13.87 | 13.87 | 13.87 | 0.32 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.54 | 2.47 | 1.45 | 1.87 | 1.48 | 2.20 |
EV/EBITDA Ratio | 15.14 | 15.78 | 7.57 | 11.10 | 10.20 | 22.43 |
EV/EBIT Ratio | 32.92 | 30.46 | 12.59 | 20.57 | 24.29 | - |
EV/FCF Ratio | 171.43 | 45.29 | 22.43 | 52.03 | 271.38 | 84.48 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.05 | 0.87 | 0.85 | 0.86 | 0.75 | 0.61 |
Debt / EBITDA Ratio | 2.14 | 1.70 | 1.36 | 1.62 | 1.80 | 2.65 |
Debt / FCF Ratio | 24.29 | 5.69 | 4.56 | 8.57 | 53.20 | 11.51 |
Net Debt / Equity Ratio | 1.03 | 0.86 | 0.80 | 0.83 | 0.72 | 0.60 |
Net Debt / EBITDA Ratio | 2.49 | 1.95 | 1.44 | 1.75 | 1.93 | 2.96 |
Net Debt / FCF Ratio | 23.76 | 5.59 | 4.26 | 8.22 | 51.47 | 11.16 |
Asset Turnover | 1.13 | 1.16 | 1.14 | 1.17 | 1.13 | 0.94 |
Inventory Turnover | 46.39 | 44.16 | 42.09 | 25.56 | 24.04 | 39.94 |
Quick Ratio | 1.14 | 1.13 | 1.28 | 1.39 | 1.41 | 1.26 |
Current Ratio | 1.34 | 1.37 | 1.43 | 1.59 | 1.74 | 1.42 |
Return on Equity (ROE) | 20.97% | 21.37% | 19.03% | 17.86% | 8.23% | -3.63% |
Return on Assets (ROA) | 5.47% | 5.90% | 8.26% | 6.68% | 4.31% | -0.47% |
Return on Invested Capital (ROIC) | 8.42% | 9.92% | 13.40% | 10.96% | 7.56% | -1.03% |
Return on Capital Employed (ROCE) | 10.30% | 11.20% | 16.40% | 12.30% | 8.10% | -1.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.04% | 3.29% | 5.59% | 3.93% | 2.69% | -1.01% |
FCF Yield | 0.68% | 2.52% | 5.64% | 2.32% | 0.46% | 1.36% |
Dividend Yield | 0.93% | 1.03% | 2.05% | 1.76% | 2.63% | 2.14% |
Payout Ratio | 30.48% | 30.39% | 37.59% | 41.92% | 79.31% | - |
Buyback Yield / Dilution | 1.30% | 1.79% | 0.09% | - | 0.37% | 0.78% |
Total Shareholder Return | 2.22% | 2.82% | 2.14% | 1.76% | 2.99% | 2.91% |