TSX:BDGI Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	831.7	744.95	683.8	570.81	453.91
Revenue Growth (YoY)	11.64%	8.94%	19.79%	25.75%	3.44%
Cost of Revenue	590.89	526.95	492.71	431.66	358.86
Gross Profit	240.81	218.01	191.09	139.15	95.05
Selling, General & Admin	42.58	41.93	40.79	39.19	37.12
Depreciation & Amortization Expenses	88.73	78.71	69.87	59.58	57.13
Other Operating Expenses	41.95	11.31	18.16	5.51	2.45
Total Operating Expenses	173.27	131.95	128.83	104.29	96.7
Operating Income	67.55	86.06	62.27	34.87	-1.65
Interest Expense	-16.64	-15.69	-16.99	-8.07	-4.41
Other Non-Operating Income (Expense)	-28.69	2.91	-11.85	3.92	5.22
Total Non-Operating Income (Expense)	-45.33	-12.78	-28.84	-4.15	0.82
Pretax Income	79.59	67.47	57.12	22.88	-11.27
Provision for Income Taxes	20.36	19.6	15.35	4.59	-2.54
Net Income	59.23	47.87	41.77	18.29	-8.74
Net Income to Common	59.23	47.87	41.77	18.29	-8.74
Net Income Growth	23.72%	14.61%	128.38%	-	-
Shares Outstanding (Basic)	34	34	34	34	35
Shares Outstanding (Diluted)	34	34	34	34	35
Shares Change (YoY)	-1.79%	-0.09%	-	-0.37%	-0.78%
EPS (Basic)	1.75	1.39	1.21	0.53	-0.25
EPS (Diluted)	1.75	1.39	1.21	0.53	-0.25
EPS Growth	25.90%	14.88%	128.30%	-	-
Shares Outstanding	33.74	34.23	34.47	34.47	34.47
Free Cash Flow	45.43	48.28	24.62	3.12	11.82
Free Cash Flow Growth	-5.90%	96.10%	689.01%	-73.59%	-81.16%
Free Cash Flow Per Share	1.34	1.40	0.71	0.09	0.34
Dividends Per Share	0.547	0.500	0.522	0.488	0.494
Dividend Growth	9.31%	-4.23%	7.14%	-1.26%	5.76%
Gross Margin	28.95%	29.26%	27.95%	24.38%	20.94%
Operating Margin	8.12%	11.55%	9.11%	6.11%	-0.36%
Profit Margin	7.12%	6.43%	6.11%	3.20%	-1.92%
FCF Margin	5.46%	6.48%	3.60%	0.55%	2.60%
EBITDA	156.28	164.76	132.14	94.45	55.48
EBITDA Margin	18.79%	22.12%	19.32%	16.55%	12.22%
EBIT	67.55	86.06	62.27	34.87	-1.65
EBIT Margin	8.12%	11.55%	9.11%	6.11%	-0.36%
Effective Tax Rate	25.58%	29.04%	26.88%	20.07%	22.49%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.