TSX:BDGI Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	862.31	831.7	744.95	683.8	570.81	453.91
Revenue Growth (YoY)	14.06%	11.64%	8.94%	19.79%	25.75%	3.44%
Cost of Revenue	615.69	590.89	526.95	492.71	431.66	358.86
Gross Profit	246.63	240.81	218.01	191.09	139.15	95.05
Selling, General & Admin	44.13	42.58	41.93	40.79	39.19	37.12
Depreciation & Amortization Expenses	93.34	88.73	78.71	69.87	59.58	57.13
Other Operating Expenses	35.54	41.95	11.31	18.16	5.51	2.45
Total Operating Expenses	173.01	173.27	131.95	128.83	104.29	96.7
Operating Income	73.62	67.55	86.06	62.27	34.87	-1.65
Interest Expense	-16.91	-16.64	-15.69	-16.99	-8.07	-4.41
Other Non-Operating Income (Expense)	-17.66	-28.69	2.91	-11.85	3.92	5.22
Total Non-Operating Income (Expense)	-34.58	-45.33	-12.78	-28.84	-4.15	0.82
Pretax Income	74.36	79.59	67.47	57.12	22.88	-11.27
Provision for Income Taxes	17.53	20.36	19.6	15.35	4.59	-2.54
Net Income	56.84	59.23	47.87	41.77	18.29	-8.74
Net Income to Common	56.84	59.23	47.87	41.77	18.29	-8.74
Net Income Growth	15.17%	23.72%	14.61%	128.38%	-	-
Shares Outstanding (Basic)	34	34	34	34	34	35
Shares Outstanding (Diluted)	34	34	34	34	34	35
Shares Change (YoY)	-1.73%	-1.79%	-0.09%	-	-0.37%	-0.78%
EPS (Basic)	1.69	1.75	1.39	1.21	0.53	-0.25
EPS (Diluted)	1.69	1.75	1.39	1.21	0.53	-0.25
EPS Growth	16.55%	25.90%	14.88%	128.30%	-	-
Shares Outstanding	33.69	33.74	34.23	34.47	34.47	34.47
Free Cash Flow	40.63	45.43	48.28	24.62	3.12	11.82
Free Cash Flow Growth	-10.57%	-5.90%	96.10%	689.01%	-73.59%	-81.16%
Free Cash Flow Per Share	1.20	1.34	1.40	0.71	0.09	0.34
Dividends Per Share	0.556	0.547	0.500	0.522	0.488	0.494
Dividend Growth	1.69%	9.31%	-4.23%	7.14%	-1.26%	5.76%
Gross Margin	28.60%	28.95%	29.26%	27.95%	24.38%	20.94%
Operating Margin	8.54%	8.12%	11.55%	9.11%	6.11%	-0.36%
Profit Margin	6.59%	7.12%	6.43%	6.11%	3.20%	-1.92%
FCF Margin	4.71%	5.46%	6.48%	3.60%	0.55%	2.60%
EBITDA	166.95	156.28	164.76	132.14	94.45	55.48
EBITDA Margin	19.36%	18.79%	22.12%	19.32%	16.55%	12.22%
EBIT	73.62	67.55	86.06	62.27	34.87	-1.65
EBIT Margin	8.54%	8.12%	11.55%	9.11%	6.11%	-0.36%
Effective Tax Rate	23.57%	25.58%	29.04%	26.88%	20.07%	22.49%

Updated Apr 30, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.