Badger Infrastructure Solutions Ltd. (TSX: BDGI)
Canada flag Canada · Delayed Price · Currency is CAD
38.52
+0.45 (1.18%)
Nov 21, 2024, 10:52 AM EST

BDGI Statistics

Total Valuation

Badger Infrastructure Solutions has a market cap or net worth of CAD 1.31 billion. The enterprise value is 1.64 billion.

Market Cap 1.31B
Enterprise Value 1.64B

Important Dates

The last earnings date was Friday, November 1, 2024.

Earnings Date Nov 1, 2024
Ex-Dividend Date Sep 27, 2024

Share Statistics

Badger Infrastructure Solutions has 34.43 million shares outstanding.

Current Share Class n/a
Shares Outstanding 34.43M
Shares Change (YoY) n/a
Shares Change (QoQ) -0.03%
Owned by Insiders (%) 0.44%
Owned by Institutions (%) 60.73%
Float 34.28M

Valuation Ratios

The trailing PE ratio is 23.32 and the forward PE ratio is 14.76.

PE Ratio 23.32
Forward PE 14.76
PS Ratio 1.33
PB Ratio 3.64
P/TBV Ratio n/a
P/FCF Ratio 35.69
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.80, with an EV/FCF ratio of 44.56.

EV / Earnings 29.05
EV / Sales 1.66
EV / EBITDA 8.80
EV / EBIT 16.48
EV / FCF 44.56

Financial Position

The company has a current ratio of 1.73, with a Debt / Equity ratio of 0.92.

Current Ratio 1.73
Quick Ratio 1.54
Debt / Equity 0.92
Debt / EBITDA 1.79
Debt / FCF 9.07
Interest Coverage 4.28

Financial Efficiency

Return on equity (ROE) is 16.27% and return on invested capital (ROIC) is 9.40%.

Return on Equity (ROE) 16.27%
Return on Assets (ROA) 6.95%
Return on Capital (ROIC) 9.40%
Revenue Per Employee 405,852
Profits Per Employee 23,162
Employee Count 2,433
Asset Turnover 1.11
Inventory Turnover 43.00

Taxes

In the past 12 months, Badger Infrastructure Solutions has paid 20.63 million in taxes.

Income Tax 20.63M
Effective Tax Rate 26.90%

Stock Price Statistics

The stock price has decreased by -2.35% in the last 52 weeks. The beta is 1.14, so Badger Infrastructure Solutions's price volatility has been higher than the market average.

Beta (5Y) 1.14
52-Week Price Change -2.35%
50-Day Moving Average 38.58
200-Day Moving Average 41.59
Relative Strength Index (RSI) 49.52
Average Volume (20 Days) 96,150

Short Selling Information

The latest short interest is 87,844, so 0.25% of the outstanding shares have been sold short.

Short Interest 87,844
Short Previous Month 405,164
Short % of Shares Out 0.25%
Short % of Float 0.26%
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Badger Infrastructure Solutions had revenue of CAD 987.44 million and earned 56.35 million in profits. Earnings per share was 1.63.

Revenue 987.44M
Gross Profit 281.15M
Operating Income 99.31M
Pretax Income 78.55M
Net Income 56.35M
EBITDA 162.43M
EBIT 99.31M
Earnings Per Share (EPS) 1.63
Full Income Statement

Balance Sheet

The company has 6.87 million in cash and 332.99 million in debt, giving a net cash position of -326.12 million or -9.47 per share.

Cash & Cash Equivalents 6.87M
Total Debt 332.99M
Net Cash -326.12M
Net Cash Per Share -9.47
Equity (Book Value) 360.03M
Book Value Per Share 10.46
Working Capital 127.94M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 183.10 million and capital expenditures -146.37 million, giving a free cash flow of 36.73 million.

Operating Cash Flow 183.10M
Capital Expenditures -146.37M
Free Cash Flow 36.73M
FCF Per Share 1.07
Full Cash Flow Statement

Margins

Gross margin is 28.47%, with operating and profit margins of 10.06% and 5.71%.

Gross Margin 28.47%
Operating Margin 10.06%
Pretax Margin 7.96%
Profit Margin 5.71%
EBITDA Margin 16.45%
EBIT Margin 10.06%
FCF Margin 3.72%

Dividends & Yields

This stock pays an annual dividend of 0.72, which amounts to a dividend yield of 1.89%.

Dividend Per Share 0.72
Dividend Yield 1.89%
Dividend Growth (YoY) 4.40%
Years of Dividend Growth 8
Payout Ratio 43.03%
Buyback Yield n/a
Shareholder Yield 1.89%
Earnings Yield n/a
FCF Yield n/a
Dividend Details

Stock Splits

The last stock split was on January 28, 2014. It was a forward split with a ratio of 3.

Last Split Date Jan 28, 2014
Split Type Forward
Split Ratio 3

Scores

Badger Infrastructure Solutions has an Altman Z-Score of 3.47 and a Piotroski F-Score of 5.

Altman Z-Score 3.47
Piotroski F-Score 5