Badger Infrastructure Solutions Ltd. (TSX: BDGI)
Canada flag Canada · Delayed Price · Currency is CAD
36.80
-0.59 (-1.58%)
Jul 19, 2024, 4:00 PM EDT

BDGI Statistics

Total Valuation

Badger Infrastructure Solutions has a market cap or net worth of CAD 1.27 billion. The enterprise value is 1.59 billion.

Market Cap 1.27B
Enterprise Value 1.59B

Important Dates

The next estimated earnings date is Thursday, August 1, 2024.

Earnings Date Aug 1, 2024
Ex-Dividend Date Jun 28, 2024

Share Statistics

Badger Infrastructure Solutions has 34.47 million shares outstanding.

Shares Outstanding 34.47M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 0.46%
Owned by Institutions (%) 62.16%
Float 34.32M

Valuation Ratios

The trailing PE ratio is 23.00 and the forward PE ratio is 13.96.

PE Ratio 23.00
Forward PE 13.96
PS Ratio 1.33
PB Ratio 3.87
P/FCF Ratio 114.07
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.34, with an EV/FCF ratio of 142.60.

EV / Earnings 28.72
EV / Sales 1.67
EV / EBITDA 9.34
EV / EBIT 20.06
EV / FCF 142.60

Financial Position

The company has a current ratio of 1.72, with a Debt / Equity ratio of 100.32.

Current Ratio 1.72
Quick Ratio 1.47
Debt / Equity 100.32
Debt / EBITDA 1.94
Debt / FCF 29.56
Interest Coverage 3.45

Financial Efficiency

Return on equity (ROE) is 17.63% and return on invested capital (ROIC) is 8.19%.

Return on Equity (ROE) 17.63%
Return on Assets (ROA) 6.15%
Return on Capital (ROIC) 8.19%
Revenue Per Employee 390,789
Profits Per Employee 22,700
Employee Count 2,433
Asset Turnover 1.18
Inventory Turnover 20.22

Taxes

In the past 12 months, Badger Infrastructure Solutions has paid 20.63 million in taxes.

Income Tax 20.63M
Effective Tax Rate 26.90%

Stock Price Statistics

The stock price has increased by +15.98% in the last 52 weeks. The beta is 1.19, so Badger Infrastructure Solutions's price volatility has been higher than the market average.

Beta (5Y) 1.19
52-Week Price Change +15.98%
50-Day Moving Average 40.81
200-Day Moving Average 42.54
Relative Strength Index (RSI) 36.43
Average Volume (20 Days) 56,747

Short Selling Information

The latest short interest is 87,844, so 0.25% of the outstanding shares have been sold short.

Short Interest 87,844
Short Previous Month 405,164
Short % of Shares Out 0.25%
Short % of Float 0.26%
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Badger Infrastructure Solutions had revenue of CAD 950.79 million and earned 55.23 million in profits. Earnings per share was 1.60.

Revenue 950.79M
Gross Profit 268.51M
Operating Income 79.06M
Pretax Income 75.55M
Net Income 55.23M
EBITDA 149.31M
EBIT 79.06M
Earnings Per Share (EPS) 1.60
Full Income Statement

Balance Sheet

The company has 11.39 million in cash and 328.71 million in debt, giving a net cash position of -317.32 million or -9.20 per share.

Cash & Cash Equivalents 11.39M
Total Debt 328.71M
Net Cash -317.32M
Net Cash Per Share -9.20
Equity (Book Value) 327.65M
Book Value Per Share 9.50
Working Capital 110.78M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 179.27 million and capital expenditures -168.15 million, giving a free cash flow of 11.12 million.

Operating Cash Flow 179.27M
Capital Expenditures -168.15M
Free Cash Flow 11.12M
FCF Per Share 0.32
Full Cash Flow Statement

Margins

Gross margin is 28.24%, with operating and profit margins of 8.31% and 5.81%.

Gross Margin 28.24%
Operating Margin 8.31%
Pretax Margin 7.95%
Profit Margin 5.81%
EBITDA Margin 15.70%
EBIT Margin 8.31%
FCF Margin 1.17%

Dividends & Yields

This stock pays an annual dividend of 0.72, which amounts to a dividend yield of 1.96%.

Dividend Per Share 0.72
Dividend Yield 1.96%
Dividend Growth (YoY) 4.44%
Years of Dividend Growth 8
Payout Ratio 43.51%
Buyback Yield n/a
Shareholder Yield 1.96%
Earnings Yield 4.35%
FCF Yield 0.88%
Dividend Details

Stock Splits

The last stock split was on January 28, 2014. It was a forward split with a ratio of 3.

Last Split Date Jan 28, 2014
Split Type Forward
Split Ratio 3