Boardwalk Real Estate Investment Trust (TSX:BEI.UN)
Canada · Delayed Price · Currency is CAD 63.36
-0.03 (-0.05%)
May 15, 2026, 4:00 PM EST
TSX:BEI.UN Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 646.76 | 638.64 | 603.29 | 545.66 | 496.36 | 470.53 |
| 646.76 | 638.64 | 603.29 | 545.66 | 496.36 | 470.53 | |
Revenue Growth (YoY) | 5.38% | 5.86% | 10.56% | 9.93% | 5.49% | 1.06% |
Property Expenses | 164.27 | 166.23 | 165.59 | 159.58 | 156.65 | 146.6 |
Total Property Expenses | 164.27 | 166.23 | 165.59 | 159.58 | 156.65 | 146.6 |
Property Taxes | 55.25 | 54.84 | 55.37 | 53.09 | 51.05 | 49.6 |
Gross Profit | 427.24 | 417.56 | 382.33 | 332.99 | 288.66 | 274.34 |
Selling, General & Admin | 50.85 | 50.6 | 50.17 | 44.5 | 36.42 | 35.67 |
Depreciation & Amortization Expenses | 8.93 | 8.86 | 8.32 | 7.92 | 7.78 | 7.81 |
Operating Income | 367.46 | 358.1 | 323.85 | 280.57 | 244.46 | 230.86 |
Net Gains on Disposal of Properties | -12.23 | -9.88 | - | -0.93 | - | -1.95 |
Interest Income | -5.56 | 1.93 | 25.72 | 1.95 | 0.69 | - |
Interest Expense | -133.48 | -128.37 | -121.16 | -111.17 | -97.02 | -89.75 |
Other Non-Operating Income (Expense) | -158.61 | -24.95 | 359.89 | 495.76 | 135.04 | 307 |
Total Non-Operating Income (Expense) | -309.88 | -161.26 | 264.45 | 385.61 | 38.71 | 215.3 |
Pretax Income | 57.58 | 196.84 | 588.3 | 666.18 | 283.17 | 446.16 |
Provision for Income Taxes | 0.03 | 0.03 | -0.08 | -0.08 | -0.08 | 0.11 |
Net Income | 57.48 | 196.81 | 588.39 | 666.26 | 283.25 | 446.05 |
Net Income to Common | 57.48 | 196.81 | 588.39 | 666.26 | 283.25 | 446.05 |
Net Income Growth | -86.13% | -66.55% | -11.69% | 135.22% | -36.50% | - |
Shares Outstanding (Basic) | 49 | 49 | 49 | 46 | 50 | 47 |
Shares Outstanding (Diluted) | 55 | 53 | 54 | 46 | 50 | 47 |
Shares Change (YoY) | 0.63% | -0.97% | 17.81% | -9.00% | 8.22% | -8.78% |
EPS (Basic) | 1.19 | 4.02 | 11.91 | 14.54 | 6.17 | 9.59 |
EPS (Diluted) | 0.81 | 3.84 | 10.41 | 14.54 | 5.23 | 9.59 |
EPS Growth | -88.84% | -63.11% | -28.40% | 178.01% | -45.46% | - |
Shares Outstanding | 47.77 | 48.75 | 49.35 | 49.39 | 45.72 | 46.14 |
Free Cash Flow | -119.56 | -205.49 | -54.9 | 36.72 | -38.35 | -15.97 |
Free Cash Flow Per Share | -2.16 | -3.84 | -1.02 | 0.80 | -0.76 | -0.34 |
Dividends Per Share | 1.635 | 1.590 | 1.395 | 1.155 | 1.067 | 1.001 |
Dividend Growth | 2.83% | 13.98% | 20.78% | 8.27% | 6.59% | - |
Gross Margin | 66.06% | 65.38% | 63.37% | 61.03% | 58.16% | 58.30% |
Operating Margin | 56.81% | 56.07% | 53.68% | 51.42% | 49.25% | 49.06% |
Profit Margin | 8.89% | 30.82% | 97.53% | 122.10% | 57.07% | 94.80% |
FCF Margin | -18.49% | -32.18% | -9.10% | 6.73% | -7.73% | -3.39% |
EBITDA | 376.39 | 366.96 | 332.17 | 288.49 | 252.25 | 238.67 |
EBITDA Margin | 58.20% | 57.46% | 55.06% | 52.87% | 50.82% | 50.72% |
EBIT | 367.46 | 358.1 | 323.85 | 280.57 | 244.46 | 230.86 |
EBIT Margin | 56.81% | 56.07% | 53.68% | 51.42% | 49.25% | 49.06% |
Effective Tax Rate | 0.06% | 0.01% | -0.01% | -0.01% | -0.03% | 0.02% |
Updated May 5, 2026. Data Source: Fiscal.ai. Real Estate template. Financial Sources.