Boardwalk Real Estate Investment Trust (TSX:BEI.UN)
Canada · Delayed Price · Currency is CAD 66.25
-0.44 (-0.66%)
Jul 31, 2026, 4:00 PM EST
TSX:BEI.UN Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 650.37 | 638.64 | 603.29 | 545.66 | 496.36 | 470.53 |
| 650.37 | 638.64 | 603.29 | 545.66 | 496.36 | 470.53 | |
Revenue Growth | 4.56% | 5.86% | 10.56% | 9.93% | 5.49% | 1.06% |
Property Expenses | 164.69 | 166.23 | 165.59 | 159.58 | 156.65 | 146.6 |
Total Property Expenses | 164.69 | 166.23 | 165.59 | 159.58 | 156.65 | 146.6 |
Property Taxes | 55.43 | 54.84 | 55.37 | 53.09 | 51.05 | 49.6 |
Gross Profit | 430.26 | 417.56 | 382.33 | 332.99 | 288.66 | 274.34 |
Selling, General & Admin | 49.76 | 50.6 | 50.17 | 44.5 | 36.42 | 35.67 |
Depreciation & Amortization Expenses | 9 | 8.86 | 8.32 | 7.92 | 7.78 | 7.81 |
Operating Income | 371.49 | 358.1 | 323.85 | 280.57 | 244.46 | 230.86 |
Net Gains on Disposal of Properties | -20.35 | -9.88 | - | -0.93 | - | -1.95 |
Interest Income | -5.56 | 1.93 | 25.72 | 1.95 | 0.69 | - |
Interest Expense | -138.74 | -128.37 | -121.16 | -111.17 | -97.02 | -89.75 |
Other Non-Operating Income (Expense) | -239.14 | -24.95 | 359.89 | 495.76 | 135.04 | 307 |
Total Non-Operating Income (Expense) | -403.79 | -161.26 | 264.45 | 385.61 | 38.71 | 215.3 |
Pretax Income | -32.3 | 196.84 | 588.3 | 666.18 | 283.17 | 446.16 |
Provision for Income Taxes | 0.14 | 0.03 | -0.08 | -0.08 | -0.08 | 0.11 |
Net Income | -18.98 | 196.81 | 588.39 | 666.26 | 283.25 | 446.05 |
Net Income to Common | -18.98 | 196.81 | 588.39 | 666.26 | 283.25 | 446.05 |
Net Income Growth | - | -66.55% | -11.69% | 135.22% | -36.50% | - |
Shares Outstanding (Basic) | 48 | 49 | 49 | 46 | 50 | 47 |
Shares Outstanding (Diluted) | 55 | 53 | 54 | 46 | 50 | 47 |
Shares Change | 2.09% | -0.97% | 17.81% | -9.00% | 8.22% | -8.78% |
EPS (Basic) | -0.66 | 4.02 | 11.91 | 14.54 | 6.17 | 9.59 |
EPS (Diluted) | -1.04 | 3.84 | 10.41 | 14.54 | 5.23 | 9.59 |
EPS Growth | - | -63.11% | -28.40% | 178.01% | -45.46% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -132.52 | -205.49 | -54.9 | 36.72 | -38.35 | -15.97 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -2.41 | -3.84 | -1.02 | 0.80 | -0.76 | -0.34 |
Dividends Per Share | 1.680 | 1.590 | 1.395 | 1.155 | 1.067 | 1.001 |
Dividend Growth | 12.00% | 13.98% | 20.78% | 8.27% | 6.59% | 0% |
Gross Margin | 66.16% | 65.38% | 63.37% | 61.03% | 58.16% | 58.30% |
Operating Margin | 57.12% | 56.07% | 53.68% | 51.42% | 49.25% | 49.06% |
Profit Margin | -2.92% | 30.82% | 97.53% | 122.10% | 57.07% | 94.80% |
FCF Margin | -20.38% | -32.18% | -9.10% | 6.73% | -7.73% | -3.39% |
EBITDA | 380.49 | 366.96 | 332.17 | 288.49 | 252.25 | 238.67 |
EBITDA Margin | 58.50% | 57.46% | 55.06% | 52.87% | 50.82% | 50.72% |
EBIT | 371.49 | 358.1 | 323.85 | 280.57 | 244.46 | 230.86 |
EBIT Margin | 57.12% | 56.07% | 53.68% | 51.42% | 49.25% | 49.06% |
Effective Tax Rate | -0.42% | 0.01% | -0.01% | -0.01% | -0.03% | 0.02% |