Beyond Oil Ltd. (TSX:BOIL)

Beyond Oil Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	6.1	3.82	3.62	0.41	0.88	0.39
Short-Term Investments	0.35	5	-	-	-	-
Cash & Short-Term Investments	6.45	8.82	3.62	0.41	0.88	0.39
Cash Growth	43.57%	143.92%	779.80%	-53.08%	125.68%	-20.14%
Accounts Receivable	2.36	1.72	0.02	-	-	-
Other Receivables	0.37	0.08	0.1	0.06	0.06	0.06
Receivables	2.74	1.79	0.12	0.06	0.06	0.06
Inventory	2.98	2.26	0.3	0.38	-	-
Prepaid Expenses	-	0.14	0.02	-	0.05	-
Restricted Cash	-	-	-	-	0.01	0.02
Other Current Assets	-	0.66	0.06	-	-	-
Total Current Assets	12.17	13.68	4.11	0.86	1	0.47
Property, Plant & Equipment	0.62	0.43	0.27	0.26	0.33	0.23
Other Intangible Assets	3.07	3.1	2.92	3.15	3.46	4.16
Total Assets	15.85	17.21	7.31	4.27	4.79	4.87

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	0.27	0.18	0.12	0.21	0.24	0.04
Accrued Expenses	-	0.81	0.49	0.48	0.33	0.27
Short-Term Debt	-	-	0.05	0.19	0.39	1.13
Current Portion of Leases	-	0.08	0.06	0.09	-	-
Other Current Liabilities	1.48	0.9	1.34	0.12	0.05	0.05
Total Current Liabilities	1.75	1.96	2.07	1.09	1.01	1.49
Long-Term Debt	-	-	-	-	-	0.74
Long-Term Leases	0.26	0.17	0.08	0.04	0.18	0.09
Other Long-Term Liabilities	-	-	0.15	0.27	0.34	-
Total Liabilities	2.01	2.13	2.29	1.39	1.53	2.32

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	43.81	43.76	22.75	16.14	14.02	1.13
Retained Earnings	-46.95	-45.09	-29.09	-24.02	-21.6	-7.99
Comprehensive Income & Other	16.99	16.4	11.36	10.76	10.85	9.41
Shareholders' Equity	13.84	15.08	5.02	2.88	3.26	2.55
Total Liabilities & Equity	15.85	17.21	7.31	4.27	4.79	4.87

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	0.26	0.24	0.19	0.32	0.57	1.96
Net Cash (Debt)	6.19	8.58	3.43	0.1	0.31	-1.57
Net Cash Growth	39.32%	150.38%	3506.32%	-68.85%	-	-
Net Cash Per Share	0.09	0.13	0.06	0.00	0.01	-0.06
Filing Date Shares Outstanding	81.14	76.25	65.04	55.98	48.91	24.41
Total Common Shares Outstanding	76.25	75.99	61.57	53.03	48.91	24.41
Working Capital	10.42	11.71	2.05	-0.23	-0.02	-1.02
Book Value Per Share	0.18	0.20	0.08	0.05	0.07	0.10
Tangible Book Value	10.78	11.98	2.09	-0.27	-0.2	-1.62
Tangible Book Value Per Share	0.14	0.16	0.03	-0.01	-0.00	-0.07
Machinery	-	0.34	0.22	0.2	0.19	0.16
Leasehold Improvements	-	0.08	0.07	0.07	0.07	0.07

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 18, 2026

Data Sources Report a data error